[BCMALL] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 59,364 64,335 67,549 75,734 -27.62%
PBT 9,592 8,024 11,573 12,910 -32.58%
Tax -2,360 -1,945 -2,896 -3,204 -33.35%
NP 7,232 6,079 8,677 9,706 -32.32%
-
NP to SH 7,232 6,079 8,677 9,706 -32.32%
-
Tax Rate 24.60% 24.24% 25.02% 24.82% -
Total Cost 52,132 58,256 58,872 66,028 -26.92%
-
Net Worth 0 0 0 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 0 0 0 0 -
NOSH 20 20 19 422,000 -99.99%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 12.18% 9.45% 12.85% 12.82% -
ROE 0.00% 760,826.06% 0.00% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 296,820.00 321,675.00 337,763.56 17.95 39719546.60%
EPS 36,160.00 30,395.00 43,386.67 2.30 37144935.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.04 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,434
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.71 2.93 3.08 3.45 -27.41%
EPS 0.33 0.28 0.40 0.44 -31.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment