[BCMALL] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -10.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 65,090 59,364 64,335 67,549 75,734 -14.01%
PBT 11,632 9,592 8,024 11,573 12,910 -9.87%
Tax -2,904 -2,360 -1,945 -2,896 -3,204 -9.33%
NP 8,728 7,232 6,079 8,677 9,706 -10.05%
-
NP to SH 8,728 7,232 6,079 8,677 9,706 -10.05%
-
Tax Rate 24.97% 24.60% 24.24% 25.02% 24.82% -
Total Cost 56,362 52,132 58,256 58,872 66,028 -14.60%
-
Net Worth 20,980 0 0 0 0 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,356 - - - - -
Div Payout % 38.46% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 20,980 0 0 0 0 -
NOSH 419,615 20 20 19 422,000 -0.56%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.41% 12.18% 9.45% 12.85% 12.82% -
ROE 41.60% 0.00% 760,826.06% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 15.51 296,820.00 321,675.00 337,763.56 17.95 -13.55%
EPS 2.08 36,160.00 30,395.00 43,386.67 2.30 -9.54%
DPS 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.04 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.97 2.71 2.93 3.08 3.45 -13.87%
EPS 0.40 0.33 0.28 0.40 0.44 -9.06%
DPS 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 19/10/16 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment