[ESAFE] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 110.97%
YoY- 144.31%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 118,144 116,614 116,049 107,226 103,168 112,263 111,673 3.82%
PBT 8,608 1,979 2,913 374 -2,764 1,344 1,037 309.43%
Tax -1,472 -371 -720 -70 -8 -497 -281 201.32%
NP 7,136 1,608 2,193 304 -2,772 847 756 346.02%
-
NP to SH 7,136 1,608 2,193 304 -2,772 847 756 346.02%
-
Tax Rate 17.10% 18.75% 24.72% 18.72% - 36.98% 27.10% -
Total Cost 111,008 115,006 113,856 106,922 105,940 111,416 110,917 0.05%
-
Net Worth 63,516 61,592 61,832 60,389 59,426 60,389 59,907 3.97%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 4,330 5,774 -
Div Payout % - - - - - 511.30% 763.79% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 63,516 61,592 61,832 60,389 59,426 60,389 59,907 3.97%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.04% 1.38% 1.89% 0.28% -2.69% 0.75% 0.68% -
ROE 11.23% 2.61% 3.55% 0.50% -4.66% 1.40% 1.26% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 49.11 48.47 48.23 44.57 42.88 46.66 46.42 3.82%
EPS 2.96 0.67 0.91 0.12 -1.16 0.35 0.32 340.05%
DPS 0.00 0.00 0.00 0.00 0.00 1.80 2.40 -
NAPS 0.264 0.256 0.257 0.251 0.247 0.251 0.249 3.97%
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 49.11 48.47 48.23 44.57 42.88 46.66 46.42 3.82%
EPS 2.96 0.67 0.91 0.12 -1.16 0.35 0.32 340.05%
DPS 0.00 0.00 0.00 0.00 0.00 1.80 2.40 -
NAPS 0.264 0.256 0.257 0.251 0.247 0.251 0.249 3.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.13 0.19 0.195 0.20 0.21 0.21 0.22 -
P/RPS 0.26 0.39 0.40 0.45 0.49 0.45 0.47 -32.58%
P/EPS 4.38 28.43 21.39 158.29 -18.23 59.65 70.01 -84.21%
EY 22.82 3.52 4.68 0.63 -5.49 1.68 1.43 532.78%
DY 0.00 0.00 0.00 0.00 0.00 8.57 10.91 -
P/NAPS 0.49 0.74 0.76 0.80 0.85 0.84 0.88 -32.29%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 21/11/19 15/08/19 24/05/19 26/02/19 29/11/18 -
Price 0.18 0.19 0.19 0.20 0.21 0.25 0.22 -
P/RPS 0.37 0.39 0.39 0.45 0.49 0.54 0.47 -14.72%
P/EPS 6.07 28.43 20.84 158.29 -18.23 71.01 70.01 -80.38%
EY 16.48 3.52 4.80 0.63 -5.49 1.41 1.43 409.45%
DY 0.00 0.00 0.00 0.00 0.00 7.20 10.91 -
P/NAPS 0.68 0.74 0.74 0.80 0.85 1.00 0.88 -15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment