[ESAFE] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 74,740 0 0 0 74,779 -0.05%
PBT 10,541 0 0 0 8,116 29.78%
Tax -2,273 0 0 0 -2,314 -1.76%
NP 8,268 0 0 0 5,802 42.36%
-
NP to SH 8,268 0 0 0 5,802 42.36%
-
Tax Rate 21.56% - - - 28.51% -
Total Cost 66,472 0 0 0 68,977 -3.62%
-
Net Worth 33,537 0 0 0 48,136 -30.25%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 33,537 0 0 0 48,136 -30.25%
NOSH 240,593 9,843 9,843 9,843 9,843 2323.05%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.06% 0.00% 0.00% 0.00% 7.76% -
ROE 24.65% 0.00% 0.00% 0.00% 12.05% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.18 0.00 0.00 0.00 759.65 -91.49%
EPS 6.88 0.00 0.00 0.00 58.94 -88.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.00 0.00 0.00 4.89 -94.06%
Adjusted Per Share Value based on latest NOSH - 0
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.06 0.00 0.00 0.00 31.08 -0.06%
EPS 3.44 0.00 0.00 0.00 2.41 42.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.00 0.00 0.00 0.2001 -30.26%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 31/03/17 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment