[ESAFE] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -53.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 90,786 85,170 77,748 74,612 74,740 0 0 -
PBT 1,197 177 -1,270 5,144 10,541 0 0 -
Tax -766 -465 -312 0 -2,273 0 0 -
NP 431 -288 -1,582 5,144 8,268 0 0 -
-
NP to SH 431 -288 -1,582 3,808 8,268 0 0 -
-
Tax Rate 63.99% 262.71% - 0.00% 21.56% - - -
Total Cost 90,355 85,458 79,330 69,468 66,472 0 0 -
-
Net Worth 68,328 67,606 64,476 56,429 33,537 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,330 5,774 8,319 - - - - -
Div Payout % 1,004.80% 0.00% 0.00% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 68,328 67,606 64,476 56,429 33,537 0 0 -
NOSH 240,593 240,593 240,593 240,593 240,593 9,843 9,843 737.35%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.47% -0.34% -2.03% 6.89% 11.06% 0.00% 0.00% -
ROE 0.63% -0.43% -2.45% 6.75% 24.65% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.73 35.40 33.64 38.74 64.18 0.00 0.00 -
EPS 0.19 -0.13 -0.74 1.96 6.88 0.00 0.00 -
DPS 1.80 2.40 3.60 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.281 0.279 0.293 0.288 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,593
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.73 35.40 32.32 31.01 31.06 0.00 0.00 -
EPS 0.19 -0.13 -0.66 1.58 3.44 0.00 0.00 -
DPS 1.80 2.40 3.46 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.281 0.268 0.2345 0.1394 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 - - - - -
Price 0.325 0.395 0.41 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.12 1.22 0.00 0.00 0.00 0.00 -
P/EPS 181.42 -329.98 -59.89 0.00 0.00 0.00 0.00 -
EY 0.55 -0.30 -1.67 0.00 0.00 0.00 0.00 -
DY 5.54 6.08 8.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.41 1.47 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 14/08/17 17/05/17 31/03/17 - - -
Price 0.32 0.36 0.365 0.405 0.00 0.00 0.00 -
P/RPS 0.85 1.02 1.08 1.05 0.00 0.00 0.00 -
P/EPS 178.63 -300.74 -53.32 20.48 0.00 0.00 0.00 -
EY 0.56 -0.33 -1.88 4.88 0.00 0.00 0.00 -
DY 5.63 6.67 9.86 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.28 1.31 1.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment