[SMETRIC] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -224.59%
YoY- -304.08%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 41,448 35,648 30,772 28,164 29,885 27,712 23,894 44.22%
PBT 211 2,534 -460 -5,204 -745 -1,589 -4,842 -
Tax -1,116 -861 -586 -392 -1,034 -953 -324 127.56%
NP -905 1,673 -1,046 -5,596 -1,779 -2,542 -5,166 -68.59%
-
NP to SH -823 1,732 -980 -5,544 -1,708 -2,501 -5,106 -70.28%
-
Tax Rate 528.91% 33.98% - - - - - -
Total Cost 42,353 33,974 31,818 33,760 31,664 30,254 29,060 28.45%
-
Net Worth 40,989 43,007 41,911 40,240 40,586 41,220 40,643 0.56%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 40,989 43,007 41,911 40,240 40,586 41,220 40,643 0.56%
NOSH 577,066 577,066 577,066 577,066 576,506 576,506 576,506 0.06%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -2.18% 4.69% -3.40% -19.87% -5.95% -9.18% -21.62% -
ROE -2.01% 4.03% -2.34% -13.78% -4.21% -6.07% -12.56% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.19 6.18 5.34 4.89 5.18 4.81 4.14 44.33%
EPS -0.14 0.31 -0.16 -0.96 -0.30 -0.44 -0.88 -70.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0746 0.0727 0.0698 0.0704 0.0715 0.0705 0.56%
Adjusted Per Share Value based on latest NOSH - 577,066
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.18 6.18 5.33 4.88 5.18 4.80 4.14 44.20%
EPS -0.14 0.30 -0.17 -0.96 -0.30 -0.43 -0.88 -70.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.0745 0.0726 0.0697 0.0703 0.0714 0.0704 0.56%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.145 0.16 0.12 0.115 0.10 0.075 0.095 -
P/RPS 2.02 2.59 2.25 2.35 1.93 1.56 2.29 -8.00%
P/EPS -101.57 53.26 -70.59 -11.96 -33.75 -17.29 -10.73 345.65%
EY -0.98 1.88 -1.42 -8.36 -2.96 -5.79 -9.32 -77.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.14 1.65 1.65 1.42 1.05 1.35 31.58%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 25/08/23 26/05/23 28/02/23 29/11/22 25/08/22 -
Price 0.145 0.155 0.15 0.09 0.125 0.09 0.095 -
P/RPS 2.02 2.51 2.81 1.84 2.41 1.87 2.29 -8.00%
P/EPS -101.57 51.59 -88.24 -9.36 -42.19 -20.74 -10.73 345.65%
EY -0.98 1.94 -1.13 -10.69 -2.37 -4.82 -9.32 -77.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.08 2.06 1.29 1.78 1.26 1.35 31.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment