[AIMFLEX] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 74,888 75,804 82,744 0 0 0 0 -
PBT 12,770 14,784 18,600 0 0 0 0 -
Tax -1,854 -1,840 -1,644 0 0 0 0 -
NP 10,916 12,944 16,956 0 0 0 0 -
-
NP to SH 10,742 12,684 16,776 0 0 0 0 -
-
Tax Rate 14.52% 12.45% 8.84% - - - - -
Total Cost 63,972 62,860 65,788 0 0 0 0 -
-
Net Worth 58,949 29,315 29,315 0 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,357 - - - - - - -
Div Payout % 21.95% - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 58,949 29,315 29,315 0 0 0 0 -
NOSH 1,221,477 977,181 977,181 0 0 0 0 -
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.58% 17.08% 20.49% 0.00% 0.00% 0.00% 0.00% -
ROE 18.22% 43.27% 57.23% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.35 7.76 8.47 0.00 0.00 0.00 0.00 -
EPS 1.76 1.30 1.72 0.00 0.00 0.00 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.03 0.03 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.08 5.15 5.62 0.00 0.00 0.00 0.00 -
EPS 0.73 0.86 1.14 0.00 0.00 0.00 0.00 -
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0199 0.0199 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 - - - - - - -
Price 0.175 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.21 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 22/08/19 12/07/19 - - - - -
Price 0.215 0.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.38 2.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.60 12.33 0.00 0.00 0.00 0.00 0.00 -
EY 4.24 8.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 5.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment