[SLVEST] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 0.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 181,826 115,000 253,434 269,445 279,928 0 0 -
PBT 13,988 5,144 16,485 18,186 17,612 0 0 -
Tax -4,258 -1,948 -509 -2,049 -2,010 0 0 -
NP 9,730 3,196 15,976 16,137 15,602 0 0 -
-
NP to SH 9,630 3,256 15,665 15,801 15,746 0 0 -
-
Tax Rate 30.44% 37.87% 3.09% 11.27% 11.41% - - -
Total Cost 172,096 111,804 237,458 253,308 264,326 0 0 -
-
Net Worth 85,937 82,031 82,031 66,318 54,687 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 85,937 82,031 82,031 66,318 54,687 0 0 -
NOSH 390,624 390,624 390,624 390,624 390,624 0 0 -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.35% 2.78% 6.30% 5.99% 5.57% 0.00% 0.00% -
ROE 11.21% 3.97% 19.10% 23.83% 28.79% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.55 29.44 64.88 81.26 71.66 0.00 0.00 -
EPS 2.46 0.84 6.28 7.85 5.40 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.20 0.14 0.00 31.67 -96.32%
Adjusted Per Share Value based on latest NOSH - 390,624
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.24 15.96 35.18 37.40 38.85 0.00 0.00 -
EPS 1.34 0.45 2.17 2.19 2.19 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1139 0.1139 0.0921 0.0759 0.00 31.67 -97.55%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 - 12/04/19 - -
Price 1.22 1.55 0.73 0.745 0.00 0.87 0.00 -
P/RPS 2.62 5.26 1.13 0.92 0.00 0.00 0.00 -
P/EPS 49.49 185.95 18.20 15.63 0.00 0.00 0.00 -
EY 2.02 0.54 5.49 6.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.55 7.38 3.48 3.73 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 28/08/20 29/06/20 24/02/20 20/11/19 - - -
Price 1.46 1.15 1.55 1.25 0.00 0.00 0.00 -
P/RPS 3.14 3.91 2.39 1.54 0.00 0.00 0.00 -
P/EPS 59.22 137.97 38.65 26.23 0.00 0.00 0.00 -
EY 1.69 0.72 2.59 3.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.64 5.48 7.38 6.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment