[EFRAME] QoQ Annualized Quarter Result on 30-Nov-2020 [#1]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
25-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
30-Nov-2020 [#1]
Profit Trend
QoQ- 22.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Revenue 40,985 48,002 46,862 46,280 40,618 39,969 0 -
PBT 7,184 9,294 9,436 9,340 7,245 7,349 0 -
Tax -2,103 -2,564 -2,792 -2,796 -1,904 -1,734 0 -
NP 5,081 6,730 6,644 6,544 5,341 5,614 0 -
-
NP to SH 5,110 6,746 6,644 6,544 5,341 5,614 0 -
-
Tax Rate 29.27% 27.59% 29.59% 29.94% 26.28% 23.60% - -
Total Cost 35,904 41,272 40,218 39,736 35,277 34,354 0 -
-
Net Worth 53,917 53,754 51,999 43,979 31,329 30,219 0 -
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Net Worth 53,917 53,754 51,999 43,979 31,329 30,219 0 -
NOSH 325,000 325,000 325,000 325,000 260,000 1,099 0 -
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
NP Margin 12.40% 14.02% 14.18% 14.14% 13.15% 14.05% 0.00% -
ROE 9.48% 12.55% 12.78% 14.88% 17.05% 18.58% 0.00% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
RPS 12.61 14.77 14.42 16.28 15.62 3,633.60 0.00 -
EPS 1.62 2.16 2.18 2.32 2.05 510.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1659 0.1654 0.16 0.1547 0.1205 27.4727 0.00 -
Adjusted Per Share Value based on latest NOSH - 325,000
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
RPS 11.14 13.04 12.73 12.58 11.04 10.86 0.00 -
EPS 1.39 1.83 1.81 1.78 1.45 1.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.1461 0.1413 0.1195 0.0851 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 - - - -
Price 0.46 0.51 0.58 0.405 0.00 0.00 0.00 -
P/RPS 3.65 3.45 4.02 2.49 0.00 0.00 0.00 -
P/EPS 29.26 24.57 28.37 17.59 0.00 0.00 0.00 -
EY 3.42 4.07 3.52 5.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.08 3.63 2.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Date 25/10/21 26/07/21 26/04/21 25/01/21 26/10/20 22/10/20 - -
Price 0.46 0.485 0.485 0.555 0.00 0.00 0.00 -
P/RPS 3.65 3.28 3.36 3.41 0.00 0.00 0.00 -
P/EPS 29.26 23.36 23.72 24.11 0.00 0.00 0.00 -
EY 3.42 4.28 4.22 4.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.93 3.03 3.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment