[VOLCANO] QoQ Annualized Quarter Result on 31-Mar-2021

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- 67.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 72,952 73,025 77,414 70,644 52,527 0 0 -
PBT 8,452 8,568 9,438 7,988 4,257 0 0 -
Tax -1,771 -2,348 -2,944 -2,332 -874 0 0 -
NP 6,681 6,220 6,494 5,656 3,383 0 0 -
-
NP to SH 6,681 6,220 6,494 5,656 3,383 0 0 -
-
Tax Rate 20.95% 27.40% 31.19% 29.19% 20.53% - - -
Total Cost 66,271 66,805 70,920 64,988 49,144 0 0 -
-
Net Worth 76,457 73,054 71,901 68,222 67,268 0 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 76,457 73,054 71,901 68,222 67,268 0 0 -
NOSH 165,000 165,000 165,000 140,000 139,793 0 0 -
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.16% 8.52% 8.39% 8.01% 6.44% 0.00% 0.00% -
ROE 8.74% 8.51% 9.03% 8.29% 5.03% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 46.03 46.72 50.79 50.46 37.57 0.00 0.00 -
EPS 4.22 3.97 4.26 4.04 2.42 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4824 0.4674 0.4717 0.4873 0.4812 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 40.17 40.21 42.62 38.89 28.92 0.00 0.00 -
EPS 3.68 3.42 3.58 3.11 1.86 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4209 0.4022 0.3959 0.3756 0.3704 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 - - - - -
Price 0.45 0.50 0.445 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.07 0.88 0.00 0.00 0.00 0.00 -
P/EPS 10.68 12.56 10.45 0.00 0.00 0.00 0.00 -
EY 9.37 7.96 9.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 0.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 24/11/21 25/08/21 20/05/21 - - - -
Price 0.41 0.475 0.51 0.47 0.00 0.00 0.00 -
P/RPS 0.89 1.02 1.00 0.93 0.00 0.00 0.00 -
P/EPS 9.73 11.94 11.97 11.63 0.00 0.00 0.00 -
EY 10.28 8.38 8.35 8.60 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.02 1.08 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment