[MNHLDG] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -8.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 136,122 108,236 104,007 105,166 99,532 0 115,200 11.73%
PBT 10,208 6,516 8,266 11,676 12,642 0 10,538 -2.09%
Tax -2,660 -1,736 -2,687 -2,932 -3,082 0 -2,409 6.81%
NP 7,548 4,780 5,579 8,744 9,560 0 8,129 -4.81%
-
NP to SH 7,552 4,780 5,579 8,744 9,560 0 8,129 -4.77%
-
Tax Rate 26.06% 26.64% 32.51% 25.11% 24.38% - 22.86% -
Total Cost 128,574 103,456 98,428 96,422 89,972 0 107,071 12.93%
-
Net Worth 65,399 61,312 61,312 45,780 42,509 0 39,175 40.59%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 65,399 61,312 61,312 45,780 42,509 0 39,175 40.59%
NOSH 408,750 408,750 408,750 327,000 327,000 326,465 326,465 16.11%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.55% 4.42% 5.36% 8.31% 9.60% 0.00% 7.06% -
ROE 11.55% 7.80% 9.10% 19.10% 22.49% 0.00% 20.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 33.30 26.48 25.45 32.16 30.44 0.00 35.29 -3.78%
EPS 1.84 1.16 1.36 2.68 2.92 0.00 2.49 -18.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.13 0.00 0.12 21.07%
Adjusted Per Share Value based on latest NOSH - 327,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.04 22.29 21.42 21.66 20.50 0.00 23.73 11.73%
EPS 1.56 0.98 1.15 1.80 1.97 0.00 1.67 -4.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1263 0.1263 0.0943 0.0876 0.00 0.0807 40.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.28 0.205 0.225 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.77 0.88 0.00 0.00 0.00 0.00 -
P/EPS 15.15 17.53 16.48 0.00 0.00 0.00 0.00 -
EY 6.60 5.70 6.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.37 1.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 23/11/22 29/08/22 30/05/22 26/04/22 - - -
Price 0.36 0.22 0.21 0.205 0.00 0.00 0.00 -
P/RPS 1.08 0.83 0.83 0.64 0.00 0.00 0.00 -
P/EPS 19.48 18.81 15.39 7.67 0.00 0.00 0.00 -
EY 5.13 5.32 6.50 13.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.47 1.40 1.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment