[MNHLDG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 37.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 68,061 27,059 104,007 78,875 49,766 0 115,200 -29.52%
PBT 5,104 1,629 8,266 8,757 6,321 0 10,538 -38.24%
Tax -1,330 -434 -2,687 -2,199 -1,541 0 -2,409 -32.62%
NP 3,774 1,195 5,579 6,558 4,780 0 8,129 -39.95%
-
NP to SH 3,776 1,195 5,579 6,558 4,780 0 8,129 -39.93%
-
Tax Rate 26.06% 26.64% 32.51% 25.11% 24.38% - 22.86% -
Total Cost 64,287 25,864 98,428 72,317 44,986 0 107,071 -28.76%
-
Net Worth 65,399 61,312 61,312 45,780 42,509 0 39,175 40.59%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 65,399 61,312 61,312 45,780 42,509 0 39,175 40.59%
NOSH 408,750 408,750 408,750 327,000 327,000 326,465 326,465 16.11%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.55% 4.42% 5.36% 8.31% 9.60% 0.00% 7.06% -
ROE 5.77% 1.95% 9.10% 14.33% 11.24% 0.00% 20.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 16.65 6.62 25.45 24.12 15.22 0.00 35.29 -39.31%
EPS 0.92 0.29 1.36 2.01 1.46 0.00 2.49 -48.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.13 0.00 0.12 21.07%
Adjusted Per Share Value based on latest NOSH - 327,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.02 5.57 21.42 16.25 10.25 0.00 23.73 -29.52%
EPS 0.78 0.25 1.15 1.35 0.98 0.00 1.67 -39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1263 0.1263 0.0943 0.0876 0.00 0.0807 40.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.28 0.205 0.225 0.00 0.00 0.00 0.00 -
P/RPS 1.68 3.10 0.88 0.00 0.00 0.00 0.00 -
P/EPS 30.31 70.12 16.48 0.00 0.00 0.00 0.00 -
EY 3.30 1.43 6.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.37 1.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 23/11/22 29/08/22 30/05/22 26/04/22 - - -
Price 0.36 0.22 0.21 0.205 0.00 0.00 0.00 -
P/RPS 2.16 3.32 0.83 0.85 0.00 0.00 0.00 -
P/EPS 38.97 75.25 15.39 10.22 0.00 0.00 0.00 -
EY 2.57 1.33 6.50 9.78 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.47 1.40 1.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment