[L&PBHD] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 151,736 150,541 150,400 0 0 120,924 0 -
PBT 20,260 19,289 19,538 0 0 18,200 0 -
Tax -3,992 -4,553 -4,310 0 0 -3,870 0 -
NP 16,268 14,736 15,228 0 0 14,330 0 -
-
NP to SH 16,268 14,736 15,228 0 0 14,330 0 -
-
Tax Rate 19.70% 23.60% 22.06% - - 21.26% - -
Total Cost 135,468 135,805 135,172 0 0 106,594 0 -
-
Net Worth 84,000 84,000 3,791,199 0 0 3,269,031 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 84,000 84,000 3,791,199 0 0 3,269,031 0 -
NOSH 560,000 560,000 560,000 559,765 559,765 559,765 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.72% 9.79% 10.13% 0.00% 0.00% 11.85% 0.00% -
ROE 19.37% 17.54% 0.40% 0.00% 0.00% 0.44% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.10 26.88 26.86 0.00 0.00 21.60 0.00 -
EPS 2.92 2.63 2.72 0.00 0.00 2.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 6.77 0.00 0.00 5.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.06 26.84 26.82 0.00 0.00 21.56 0.00 -
EPS 2.90 2.63 2.72 0.00 0.00 2.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1498 0.1498 6.7604 0.00 0.00 5.8292 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 - - - - - - -
Price 0.475 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.35 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.12 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 27/02/23 28/12/22 - - - - -
Price 0.41 0.635 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.51 2.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.11 24.13 0.00 0.00 0.00 0.00 0.00 -
EY 7.09 4.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 4.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment