[PLYTEC] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PLYTEC] PLYTEC HOLDING BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 12.11%
YoY- 32.32%
Quarter Report
Latest QR
Upcoming QR
PLYTEC's Result
PLYTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 195,684 184,536 181,964 164,774 164,100 0 0 -
PBT 24,262 22,178 20,848 10,114 17,174 0 0 -
Tax -7,380 -7,114 -7,516 -3,526 -4,341 0 0 -
NP 16,882 15,064 13,332 6,588 12,833 0 0 -
-
NP to SH 16,808 14,992 13,260 6,461 12,702 0 0 -
-
Tax Rate 30.42% 32.08% 36.05% 34.86% 25.28% - - -
Total Cost 178,801 169,472 168,632 158,186 151,266 0 0 -
-
Net Worth 139,393 133,333 127,272 127,272 94,999 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,040 - - - - - - -
Div Payout % 24.04% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 139,393 133,333 127,272 127,272 94,999 0 0 -
NOSH 606,060 606,060 606,060 606,060 500,000 99,985 99,985 231.35%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.63% 8.16% 7.33% 4.00% 7.82% 0.00% 0.00% -
ROE 12.06% 11.24% 10.42% 5.08% 13.37% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.29 30.45 30.02 27.19 32.82 0.00 0.00 -
EPS 2.77 2.48 2.20 1.07 2.55 0.00 0.00 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.19 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 606,060
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.29 30.45 30.02 27.19 27.08 0.00 0.00 -
EPS 2.77 2.48 2.20 1.07 2.10 0.00 0.00 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.1568 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.315 0.31 0.25 0.305 0.00 0.00 0.00 -
P/RPS 0.98 1.02 0.83 1.12 0.00 0.00 0.00 -
P/EPS 11.36 12.53 11.43 28.61 0.00 0.00 0.00 -
EY 8.80 7.98 8.75 3.50 0.00 0.00 0.00 -
DY 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.41 1.19 1.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 21/05/24 23/02/24 09/11/23 - - -
Price 0.355 0.34 0.265 0.27 0.00 0.00 0.00 -
P/RPS 1.10 1.12 0.88 0.99 0.00 0.00 0.00 -
P/EPS 12.80 13.74 12.11 25.33 0.00 0.00 0.00 -
EY 7.81 7.28 8.26 3.95 0.00 0.00 0.00 -
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.55 1.26 1.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment