[POLYMER] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[POLYMER] POLYMER LINK HOLDINGS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 86.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POLYMER's Result
POLYMER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Revenue 61,336 71,711 74,092 47,798 29,860 0 0 -
PBT 6,642 10,812 12,632 5,419 3,092 0 0 -
Tax -808 -1,241 -1,872 -1,415 -950 0 0 -
NP 5,834 9,571 10,760 4,004 2,142 0 0 -
-
NP to SH 5,938 9,591 10,798 4,004 2,142 0 0 -
-
Tax Rate 12.17% 11.48% 14.82% 26.11% 30.72% - - -
Total Cost 55,502 62,140 63,332 43,794 27,718 0 0 -
-
Net Worth 31,936 29,622 25,040 20,597 1,208,036 0 0 -
Dividend
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Div - 1,481 - 925 - - - -
Div Payout % - 15.44% - 23.12% - - - -
Equity
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Net Worth 31,936 29,622 25,040 20,597 1,208,036 0 0 -
NOSH 462,854 462,854 462,854 462,854 462,854 0 0 -
Ratio Analysis
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
NP Margin 9.51% 13.35% 14.52% 8.38% 7.17% 0.00% 0.00% -
ROE 18.59% 32.38% 43.12% 19.44% 0.18% 0.00% 0.00% -
Per Share
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 13.25 15.49 16.01 10.33 7.17 0.00 0.00 -
EPS 1.28 2.07 2.32 0.87 0.50 0.00 0.00 -
DPS 0.00 0.32 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.069 0.064 0.0541 0.0445 2.90 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 462,854
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 13.25 15.49 16.01 10.33 6.45 0.00 0.00 -
EPS 1.28 2.07 2.32 0.87 0.46 0.00 0.00 -
DPS 0.00 0.32 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.069 0.064 0.0541 0.0445 2.61 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 31/03/20 30/09/19 29/03/19 28/09/18 - - - -
Price 0.17 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 1.28 1.10 1.06 1.65 0.00 0.00 0.00 -
P/EPS 13.25 8.20 7.29 19.65 0.00 0.00 0.00 -
EY 7.55 12.19 13.72 5.09 0.00 0.00 0.00 -
DY 0.00 1.88 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 2.46 2.66 3.14 3.82 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 23/06/20 25/11/19 30/05/19 29/11/18 30/05/18 - - -
Price 0.20 0.17 0.17 0.17 0.17 0.00 0.00 -
P/RPS 1.51 1.10 1.06 1.65 2.37 0.00 0.00 -
P/EPS 15.59 8.20 7.29 19.65 33.06 0.00 0.00 -
EY 6.41 12.19 13.72 5.09 3.02 0.00 0.00 -
DY 0.00 1.88 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 2.90 2.66 3.14 3.82 0.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment