[POLYMER] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[POLYMER] POLYMER LINK HOLDINGS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 273.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POLYMER's Result
POLYMER's Financial Summary
View:
Show?
Cumulative Result
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Revenue 30,668 71,711 37,046 47,798 14,930 0 0 -
PBT 3,321 10,812 6,316 5,419 1,546 0 0 -
Tax -404 -1,241 -936 -1,415 -475 0 0 -
NP 2,917 9,571 5,380 4,004 1,071 0 0 -
-
NP to SH 2,969 9,591 5,399 4,004 1,071 0 0 -
-
Tax Rate 12.17% 11.48% 14.82% 26.11% 30.72% - - -
Total Cost 27,751 62,140 31,666 43,794 13,859 0 0 -
-
Net Worth 31,936 29,622 25,040 20,597 1,208,036 0 0 -
Dividend
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Div - 1,481 - 925 - - - -
Div Payout % - 15.44% - 23.12% - - - -
Equity
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Net Worth 31,936 29,622 25,040 20,597 1,208,036 0 0 -
NOSH 462,854 462,854 462,854 462,854 462,854 0 0 -
Ratio Analysis
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
NP Margin 9.51% 13.35% 14.52% 8.38% 7.17% 0.00% 0.00% -
ROE 9.30% 32.38% 21.56% 19.44% 0.09% 0.00% 0.00% -
Per Share
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 6.63 15.49 8.00 10.33 3.58 0.00 0.00 -
EPS 0.64 2.07 1.16 0.87 0.25 0.00 0.00 -
DPS 0.00 0.32 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.069 0.064 0.0541 0.0445 2.90 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 462,854
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 6.63 15.49 8.00 10.33 3.23 0.00 0.00 -
EPS 0.64 2.07 1.16 0.87 0.23 0.00 0.00 -
DPS 0.00 0.32 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.069 0.064 0.0541 0.0445 2.61 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 31/03/20 30/09/19 29/03/19 28/09/18 - - - -
Price 0.17 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 2.57 1.10 2.12 1.65 0.00 0.00 0.00 -
P/EPS 26.50 8.20 14.57 19.65 0.00 0.00 0.00 -
EY 3.77 12.19 6.86 5.09 0.00 0.00 0.00 -
DY 0.00 1.88 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 2.46 2.66 3.14 3.82 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 23/06/20 25/11/19 30/05/19 29/11/18 30/05/18 - - -
Price 0.20 0.17 0.17 0.17 0.17 0.00 0.00 -
P/RPS 3.02 1.10 2.12 1.65 4.74 0.00 0.00 -
P/EPS 31.18 8.20 14.57 19.65 66.12 0.00 0.00 -
EY 3.21 12.19 6.86 5.09 1.51 0.00 0.00 -
DY 0.00 1.88 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 2.90 2.66 3.14 3.82 0.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment