[POLYMER] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[POLYMER] POLYMER LINK HOLDINGS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POLYMER's Result
POLYMER's Financial Summary
View:
Show?
TTM Result
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Revenue 135,247 119,509 84,844 47,798 99.92%
PBT 18,006 16,231 11,735 5,419 122.50%
Tax -2,585 -2,656 -2,351 -1,415 49.38%
NP 15,421 13,575 9,384 4,004 145.50%
-
NP to SH 15,493 13,595 9,403 4,004 146.26%
-
Tax Rate 14.36% 16.36% 20.03% 26.11% -
Total Cost 119,826 105,934 75,460 43,794 95.50%
-
Net Worth 32,009 29,482 25,179 20,597 34.13%
Dividend
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Div 2,406 2,399 925 925 89.02%
Div Payout % 15.54% 17.65% 9.84% 23.12% -
Equity
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Net Worth 32,009 29,482 25,179 20,597 34.13%
NOSH 462,854 462,854 462,854 462,854 0.00%
Ratio Analysis
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
NP Margin 11.40% 11.36% 11.06% 8.38% -
ROE 48.40% 46.11% 37.34% 19.44% -
Per Share
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 29.15 25.94 18.23 10.33 99.56%
EPS 3.34 2.95 2.02 0.87 144.97%
DPS 0.52 0.52 0.20 0.20 88.97%
NAPS 0.069 0.064 0.0541 0.0445 33.92%
Adjusted Per Share Value based on latest NOSH - 462,854
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 29.15 25.94 18.23 10.33 99.56%
EPS 3.34 2.95 2.02 0.87 144.97%
DPS 0.52 0.52 0.20 0.20 88.97%
NAPS 0.069 0.064 0.0541 0.0445 33.92%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 31/03/20 30/09/19 29/03/19 28/09/18 -
Price 0.17 0.17 0.17 0.17 -
P/RPS 0.58 0.66 0.93 1.65 -50.16%
P/EPS 5.09 5.76 8.41 19.65 -59.33%
EY 19.65 17.36 11.88 5.09 145.88%
DY 3.06 3.06 1.17 1.18 88.64%
P/NAPS 2.46 2.66 3.14 3.82 -25.40%
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 23/06/20 25/11/19 - 29/11/18 -
Price 0.20 0.17 0.00 0.17 -
P/RPS 0.69 0.66 0.00 1.65 -44.04%
P/EPS 5.99 5.76 0.00 19.65 -54.67%
EY 16.70 17.36 0.00 5.09 120.64%
DY 2.60 3.06 0.00 1.18 69.24%
P/NAPS 2.90 2.66 0.00 3.82 -16.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment