[MPSOL] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[MPSOL] MATRIX PARKING SOLUTION HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPSOL's Result
MPSOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 11,828 11,258 9,157 9,224 17.97%
PBT 585 1,054 1,021 1,396 -43.91%
Tax -982 -184 -294 -258 143.18%
NP -397 870 727 1,138 -
-
NP to SH -397 870 727 1,138 -
-
Tax Rate 167.86% 17.46% 28.80% 18.48% -
Total Cost 12,225 10,388 8,430 8,086 31.62%
-
Net Worth 5,740 7,200 4,271 0 -
Dividend
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div 500 1,000 - - -
Div Payout % 0.00% 114.94% - - -
Equity
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 5,740 7,200 4,271 0 -
NOSH 200,001 200,001 181,749 177,812 8.13%
Ratio Analysis
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin -3.36% 7.73% 7.94% 12.34% -
ROE -6.92% 12.08% 17.02% 0.00% -
Per Share
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 5.91 5.63 5.04 5.19 9.02%
EPS -0.20 0.44 0.40 0.64 -
DPS 0.25 0.50 0.00 0.00 -
NAPS 0.0287 0.036 0.0235 0.00 -
Adjusted Per Share Value based on latest NOSH - 177,812
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 5.31 5.05 4.11 4.14 17.99%
EPS -0.18 0.39 0.33 0.51 -
DPS 0.22 0.45 0.00 0.00 -
NAPS 0.0258 0.0323 0.0192 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/19 28/06/19 - - -
Price 0.16 0.16 0.00 0.00 -
P/RPS 2.71 2.84 0.00 0.00 -
P/EPS -80.60 36.78 0.00 0.00 -
EY -1.24 2.72 0.00 0.00 -
DY 1.56 3.13 0.00 0.00 -
P/NAPS 5.57 4.44 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 28/02/20 22/08/19 - - -
Price 0.205 0.16 0.00 0.00 -
P/RPS 3.47 2.84 0.00 0.00 -
P/EPS -103.28 36.78 0.00 0.00 -
EY -0.97 2.72 0.00 0.00 -
DY 1.22 3.13 0.00 0.00 -
P/NAPS 7.14 4.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment