[SGBHD] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[SGBHD] SUPERGENICS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 216.67%
YoY- 1610.0%
Quarter Report
Latest QR
Upcoming QR
SGBHD's Result
SGBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 5,540 9,788 8,980 10,716 10,060 10,992 10,690 -19.66%
PBT -2,246 855 322 619 136 131 -610 54.35%
Tax 254 -682 -228 -277 -28 -111 -32 -
NP -1,992 173 94 342 108 20 -642 45.80%
-
NP to SH -1,976 201 94 342 108 20 -642 45.41%
-
Tax Rate - 79.77% 70.81% 44.75% 20.59% 84.73% - -
Total Cost 7,532 9,615 8,886 10,374 9,952 10,972 11,332 -12.71%
-
Net Worth 9,553 8,674 5,114 5,859 5,487 5,487 5,114 23.13%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 9,553 8,674 5,114 5,859 5,487 5,487 5,114 23.13%
NOSH 115,689 107,705 93,000 93,000 93,000 93,000 93,000 7.54%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -35.96% 1.77% 1.05% 3.19% 1.07% 0.18% -6.01% -
ROE -20.68% 2.32% 1.84% 5.84% 1.97% 0.36% -12.55% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 4.87 10.38 9.66 11.52 10.82 11.82 11.49 -24.86%
EPS -1.74 0.21 0.10 0.37 0.12 0.02 -0.68 36.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.092 0.055 0.063 0.059 0.059 0.055 15.14%
Adjusted Per Share Value based on latest NOSH - 93,000
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 4.79 8.46 7.76 9.26 8.70 9.50 9.24 -19.65%
EPS -1.71 0.17 0.08 0.30 0.09 0.02 -0.55 45.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.075 0.0442 0.0506 0.0474 0.0474 0.0442 23.15%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.60 0.23 0.22 0.295 0.295 0.28 0.28 -
P/RPS 12.32 2.22 2.28 2.56 2.73 2.37 2.44 71.47%
P/EPS -34.53 107.89 217.66 80.22 254.03 1,302.00 -40.56 -5.21%
EY -2.90 0.93 0.46 1.25 0.39 0.08 -2.47 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 2.50 4.00 4.68 5.00 4.75 5.09 11.93%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/08/24 29/02/24 30/08/23 28/02/23 26/08/22 28/02/22 30/08/21 -
Price 0.60 0.23 0.23 0.295 0.295 0.295 0.28 -
P/RPS 12.32 2.22 2.38 2.56 2.73 2.50 2.44 71.47%
P/EPS -34.53 107.89 227.55 80.22 254.03 1,371.75 -40.56 -5.21%
EY -2.90 0.93 0.44 1.25 0.39 0.07 -2.47 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 2.50 4.18 4.68 5.00 5.00 5.09 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment