[SGBHD] QoQ Quarter Result on 31-Dec-2022 [#2]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 429.63%
YoY- -16.37%
View:
Show?
Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 2,770 5,299 4,490 5,686 5,030 5,647 5,345 -19.66%
PBT -1,123 695 161 550 68 436 -305 54.35%
Tax 127 -568 -114 -264 -14 -94 -16 -
NP -996 127 47 286 54 342 -321 45.80%
-
NP to SH -988 155 47 286 54 342 -321 45.41%
-
Tax Rate - 81.73% 70.81% 48.00% 20.59% 21.56% - -
Total Cost 3,766 5,172 4,443 5,400 4,976 5,305 5,666 -12.71%
-
Net Worth 9,553 8,674 5,114 5,859 5,487 5,487 5,114 23.13%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 9,553 8,674 5,114 5,859 5,487 5,487 5,114 23.13%
NOSH 115,689 107,705 93,000 93,000 93,000 93,000 93,000 7.54%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -35.96% 2.40% 1.05% 5.03% 1.07% 6.06% -6.01% -
ROE -10.34% 1.79% 0.92% 4.88% 0.98% 6.23% -6.28% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 2.44 5.62 4.83 6.11 5.41 6.07 5.75 -24.83%
EPS -0.87 0.16 0.05 0.31 0.06 0.37 -0.34 36.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.092 0.055 0.063 0.059 0.059 0.055 15.14%
Adjusted Per Share Value based on latest NOSH - 93,000
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 2.39 4.58 3.88 4.91 4.35 4.88 4.62 -19.70%
EPS -0.85 0.13 0.04 0.25 0.05 0.30 -0.28 44.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.075 0.0442 0.0506 0.0474 0.0474 0.0442 23.15%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.60 0.23 0.22 0.295 0.295 0.28 0.28 -
P/RPS 24.63 4.09 4.56 4.83 5.45 4.61 4.87 71.56%
P/EPS -69.07 139.91 435.32 95.93 508.06 76.14 -81.12 -5.21%
EY -1.45 0.71 0.23 1.04 0.20 1.31 -1.23 5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 2.50 4.00 4.68 5.00 4.75 5.09 11.93%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/08/24 29/02/24 30/08/23 28/02/23 26/08/22 28/02/22 30/08/21 -
Price 0.60 0.23 0.23 0.295 0.295 0.295 0.28 -
P/RPS 24.63 4.09 4.76 4.83 5.45 4.86 4.87 71.56%
P/EPS -69.07 139.91 455.11 95.93 508.06 80.22 -81.12 -5.21%
EY -1.45 0.71 0.22 1.04 0.20 1.25 -1.23 5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 2.50 4.18 4.68 5.00 5.00 5.09 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment