[JISHAN] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[JISHAN] JISHAN BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 14.27%
YoY- 81.88%
Quarter Report
Latest QR
Upcoming QR
JISHAN's Result
JISHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 100,946 83,963 79,398 72,225 65,920 56,142 26.46%
PBT 10,988 10,074 10,648 9,858 8,566 5,208 34.82%
Tax -2,326 -969 -1,466 -1,073 -878 -378 106.92%
NP 8,662 9,105 9,182 8,785 7,688 4,830 26.33%
-
NP to SH 8,662 9,105 9,182 8,785 7,688 4,830 26.33%
-
Tax Rate 21.17% 9.62% 13.77% 10.88% 10.25% 7.26% -
Total Cost 92,284 74,858 70,216 63,440 58,232 51,312 26.47%
-
Net Worth 5,067,503 46,348 41,833 3,724,791 0 2,471,437 33.29%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 5,067,503 46,348 41,833 3,724,791 0 2,471,437 33.29%
NOSH 235,151 235,151 235,151 235,151 235,828 235,151 0.00%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 8.58% 10.84% 11.56% 12.16% 11.66% 8.60% -
ROE 0.17% 19.64% 21.95% 0.24% 0.00% 0.20% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 42.93 35.71 33.76 30.71 27.95 23.87 26.47%
EPS 3.68 3.87 3.90 3.74 3.26 2.05 26.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 21.55 0.1971 0.1779 15.84 0.00 10.51 33.29%
Adjusted Per Share Value based on latest NOSH - 235,151
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 42.93 35.71 33.76 30.71 28.03 23.87 26.47%
EPS 3.68 3.87 3.90 3.74 3.27 2.05 26.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 21.55 0.1971 0.1779 15.84 0.00 10.51 33.29%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/22 31/12/21 30/06/21 - - - -
Price 0.47 0.47 0.45 0.00 0.00 0.00 -
P/RPS 1.09 1.32 1.33 0.00 0.00 0.00 -
P/EPS 12.76 12.14 11.52 0.00 0.00 0.00 -
EY 7.84 8.24 8.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.38 2.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 29/08/22 24/02/22 24/08/21 26/02/21 - - -
Price 0.47 0.47 0.46 0.20 0.00 0.00 -
P/RPS 1.09 1.32 1.36 0.65 0.00 0.00 -
P/EPS 12.76 12.14 11.78 5.35 0.00 0.00 -
EY 7.84 8.24 8.49 18.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.38 2.59 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment