[SUNMOW] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 79,720 65,009 60,212 62,613 17.52%
PBT 7,176 2,974 1,206 3,792 53.17%
Tax -1,160 -1,506 -852 -1,229 -3.78%
NP 6,016 1,468 354 2,563 76.89%
-
NP to SH 6,016 1,468 354 2,563 76.89%
-
Tax Rate 16.16% 50.64% 70.65% 32.41% -
Total Cost 73,704 63,541 59,858 60,050 14.67%
-
Net Worth 45,735 42,740 0 28,146 38.33%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 45,735 42,740 0 28,146 38.33%
NOSH 233,940 233,940 221,250 232,999 0.26%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 7.55% 2.26% 0.59% 4.09% -
ROE 13.15% 3.43% 0.00% 9.11% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 34.08 27.79 27.21 26.87 17.22%
EPS 2.58 0.63 0.16 1.10 76.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.1827 0.00 0.1208 37.96%
Adjusted Per Share Value based on latest NOSH - 232,500
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 31.95 26.05 24.13 25.09 17.53%
EPS 2.41 0.59 0.14 1.03 76.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1713 0.00 0.1128 38.34%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 30/06/22 31/12/21 - - -
Price 0.88 0.95 0.00 0.00 -
P/RPS 2.58 3.42 0.00 0.00 -
P/EPS 34.22 151.39 0.00 0.00 -
EY 2.92 0.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/08/22 28/02/22 - - -
Price 0.95 0.90 0.00 0.00 -
P/RPS 2.79 3.24 0.00 0.00 -
P/EPS 36.94 143.42 0.00 0.00 -
EY 2.71 0.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.86 4.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment