[SUNMOW] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -86.19%
YoY- -86.19%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 87,912 79,720 65,009 60,212 62,613 18.49%
PBT 8,169 7,176 2,974 1,206 3,792 46.77%
Tax -2,489 -1,160 -1,506 -852 -1,229 42.31%
NP 5,680 6,016 1,468 354 2,563 48.86%
-
NP to SH 5,680 6,016 1,468 354 2,563 48.86%
-
Tax Rate 30.47% 16.16% 50.64% 70.65% 32.41% -
Total Cost 82,232 73,704 63,541 59,858 60,050 17.02%
-
Net Worth 44,916 45,735 42,740 0 28,146 26.32%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div 3,509 - - - - -
Div Payout % 61.78% - - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 44,916 45,735 42,740 0 28,146 26.32%
NOSH 233,940 233,940 233,940 221,250 232,999 0.20%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 6.46% 7.55% 2.26% 0.59% 4.09% -
ROE 12.65% 13.15% 3.43% 0.00% 9.11% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 37.58 34.08 27.79 27.21 26.87 18.26%
EPS 2.43 2.58 0.63 0.16 1.10 48.63%
DPS 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1955 0.1827 0.00 0.1208 26.07%
Adjusted Per Share Value based on latest NOSH - 221,250
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 35.23 31.95 26.05 24.13 25.09 18.49%
EPS 2.28 2.41 0.59 0.14 1.03 48.78%
DPS 1.41 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1833 0.1713 0.00 0.1128 26.32%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 30/12/22 30/06/22 31/12/21 - - -
Price 0.90 0.88 0.95 0.00 0.00 -
P/RPS 2.39 2.58 3.42 0.00 0.00 -
P/EPS 37.07 34.22 151.39 0.00 0.00 -
EY 2.70 2.92 0.66 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 4.69 4.50 5.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 28/02/23 29/08/22 28/02/22 - - -
Price 0.65 0.95 0.90 0.00 0.00 -
P/RPS 1.73 2.79 3.24 0.00 0.00 -
P/EPS 26.77 36.94 143.42 0.00 0.00 -
EY 3.74 2.71 0.70 0.00 0.00 -
DY 2.31 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 4.86 4.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment