[PAM-A40M] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[PAM-A40M] PRINCIPAL FTSE ASEAN 40 MALAYSIA ETF
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -34.89%
YoY- -65.26%
Quarter Report
Latest QR
Upcoming QR
PAM-A40M's Result
PAM-A40M's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 280 204 466 797 1,248 1,436 1,924 -72.23%
PBT 232 160 517 836 1,284 1,480 1,862 -74.95%
Tax 0 0 0 0 0 0 -41 -
NP 232 160 517 836 1,284 1,480 1,821 -74.58%
-
NP to SH 232 160 517 836 1,284 1,480 1,821 -74.58%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.20% -
Total Cost 48 44 -51 -38 -36 -44 103 -39.80%
-
Net Worth 232,167 232,680 233,384 437,802 410,954 1,237,353 1,421,787 -70.02%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - 331 -
Div Payout % - - - - - - 18.18% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 232,167 232,680 233,384 437,802 410,954 1,237,353 1,421,787 -70.02%
NOSH 128,888 133,333 136,052 261,250 246,923 739,999 827,727 -70.95%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 82.86% 78.43% 110.94% 104.85% 102.88% 103.06% 94.65% -
ROE 0.10% 0.07% 0.22% 0.19% 0.31% 0.12% 0.13% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.22 0.15 0.34 0.31 0.51 0.19 0.23 -2.91%
EPS 0.18 0.12 0.38 0.32 0.52 0.20 0.22 -12.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 1.8013 1.7451 1.7154 1.6758 1.6643 1.6721 1.7177 3.20%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 20.74 15.11 34.52 59.06 92.44 106.37 142.52 -72.23%
EPS 17.19 11.85 38.30 61.93 95.11 109.63 134.89 -74.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 24.53 -
NAPS 171.976 172.3556 172.8776 324.2983 304.4104 916.5585 1,053.1757 -70.02%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.785 1.745 1.71 1.70 1.68 1.72 1.715 -
P/RPS 821.67 1,140.52 499.25 557.01 332.40 886.35 737.81 7.41%
P/EPS 991.67 1,454.17 450.00 531.25 323.08 860.00 779.55 17.35%
EY 0.10 0.07 0.22 0.19 0.31 0.12 0.13 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.99 1.00 1.00 1.01 1.01 1.03 1.00 -0.66%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 27/11/14 29/08/14 29/05/14 28/02/14 27/11/13 30/08/13 -
Price 1.86 1.74 1.745 1.715 1.685 1.665 1.64 -
P/RPS 856.19 1,137.25 509.47 561.93 333.39 858.01 705.55 13.73%
P/EPS 1,033.33 1,450.00 459.21 535.94 324.04 832.50 745.45 24.24%
EY 0.10 0.07 0.22 0.19 0.31 0.12 0.13 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.03 1.00 1.02 1.02 1.01 1.00 0.95 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment