[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 36.11%
YoY- 76.57%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 244,532 259,017 231,620 240,410 229,024 225,228 221,112 -0.10%
PBT 860 -6,681 8,333 8,294 8,044 -8,195 -19,729 -
Tax -860 6,681 -8,333 -8,294 -8,044 8,195 19,729 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,120 -6,907 -8,129 -11,832 -18,520 -21,619 -30,957 1.04%
-
Tax Rate 100.00% - 100.00% 100.00% 100.00% - - -
Total Cost 244,532 259,017 231,620 240,410 229,024 225,228 221,112 -0.10%
-
Net Worth 346,317 293,959 338,500 338,383 339,865 344,380 344,869 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 346,317 293,959 338,500 338,383 339,865 344,380 344,869 -0.00%
NOSH 591,489 583,484 586,249 585,742 586,075 585,880 586,313 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.21% -2.35% -2.40% -3.50% -5.45% -6.28% -8.98% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.34 44.39 39.51 41.04 39.08 38.44 37.71 -0.09%
EPS -1.88 -1.18 -1.39 -2.02 -3.16 -3.69 -5.28 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5855 0.5038 0.5774 0.5777 0.5799 0.5878 0.5882 0.00%
Adjusted Per Share Value based on latest NOSH - 584,545
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.73 19.84 17.74 18.41 17.54 17.25 16.94 -0.10%
EPS -0.85 -0.53 -0.62 -0.91 -1.42 -1.66 -2.37 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2653 0.2252 0.2593 0.2592 0.2603 0.2638 0.2641 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.63 0.86 1.23 1.53 2.49 0.00 -
P/RPS 1.67 1.42 2.18 3.00 3.92 6.48 0.00 -100.00%
P/EPS -36.70 -53.22 -62.02 -60.89 -48.42 -67.48 0.00 -100.00%
EY -2.72 -1.88 -1.61 -1.64 -2.07 -1.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.25 1.49 2.13 2.64 4.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 29/05/01 28/02/01 23/11/00 29/08/00 31/05/00 25/02/00 -
Price 0.90 0.72 0.80 1.02 1.38 2.13 2.97 -
P/RPS 2.18 1.62 2.02 2.49 3.53 5.54 7.88 1.31%
P/EPS -47.87 -60.82 -57.69 -50.50 -43.67 -57.72 -56.25 0.16%
EY -2.09 -1.64 -1.73 -1.98 -2.29 -1.73 -1.78 -0.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.43 1.39 1.77 2.38 3.62 5.05 1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment