[AMPROP] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 72.22%
YoY- 71.86%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 61,133 82,729 55,401 62,949 57,256 58,023 53,269 -0.13%
PBT 215 -12,931 2,103 2,136 2,011 6,602 2,868 2.66%
Tax -215 12,931 -2,103 -2,136 -2,011 -5,003 -837 1.38%
NP 0 0 0 0 0 1,599 2,031 -
-
NP to SH -2,780 -810 -181 -1,286 -4,630 1,599 2,031 -
-
Tax Rate 100.00% - 100.00% 100.00% 100.00% 75.78% 29.18% -
Total Cost 61,133 82,729 55,401 62,949 57,256 56,424 51,238 -0.17%
-
Net Worth 346,317 294,811 348,364 337,691 339,865 348,108 341,324 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - 2,961 - -
Div Payout % - - - - - 185.19% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 346,317 294,811 348,364 337,691 339,865 348,108 341,324 -0.01%
NOSH 591,489 585,176 603,333 584,545 586,075 592,222 580,285 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.76% 3.81% -
ROE -0.80% -0.27% -0.05% -0.38% -1.36% 0.46% 0.60% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.34 14.14 9.18 10.77 9.77 9.80 9.18 -0.12%
EPS -0.47 -0.14 -0.03 -0.22 -0.79 0.27 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.5855 0.5038 0.5774 0.5777 0.5799 0.5878 0.5882 0.00%
Adjusted Per Share Value based on latest NOSH - 584,545
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.68 6.34 4.24 4.82 4.39 4.44 4.08 -0.13%
EPS -0.21 -0.06 -0.01 -0.10 -0.35 0.12 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.2653 0.2258 0.2668 0.2586 0.2603 0.2666 0.2614 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.63 0.86 1.23 1.53 2.49 0.00 -
P/RPS 6.68 4.46 9.37 11.42 15.66 25.41 0.00 -100.00%
P/EPS -146.81 -455.14 -2,866.67 -559.09 -193.67 922.22 0.00 -100.00%
EY -0.68 -0.22 -0.03 -0.18 -0.52 0.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
P/NAPS 1.18 1.25 1.49 2.13 2.64 4.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 29/05/01 28/02/01 23/11/00 29/08/00 31/05/00 25/02/00 -
Price 0.90 0.72 0.80 1.02 1.38 2.13 2.97 -
P/RPS 8.71 5.09 8.71 9.47 14.13 21.74 32.35 1.34%
P/EPS -191.49 -520.16 -2,666.67 -463.64 -174.68 788.89 848.57 -
EY -0.52 -0.19 -0.04 -0.22 -0.57 0.13 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.54 1.43 1.39 1.77 2.38 3.62 5.05 1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment