[AMPROP] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -59.74%
YoY- -70.31%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 134,085 141,664 140,286 153,652 188,225 188,434 193,606 -21.73%
PBT 175,255 149,818 70,824 12,400 32,467 36,338 32,628 207.01%
Tax -30,034 -3,893 -3,426 -4,324 -12,075 -13,765 -7,552 151.22%
NP 145,221 145,925 67,398 8,076 20,392 22,573 25,076 222.83%
-
NP to SH 137,354 136,864 54,886 5,316 13,204 13,753 12,608 392.14%
-
Tax Rate 17.14% 2.60% 4.84% 34.87% 37.19% 37.88% 23.15% -
Total Cost -11,136 -4,261 72,888 145,576 167,833 165,861 168,530 -
-
Net Worth 918,723 895,500 855,366 857,809 840,792 841,798 813,039 8.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 23,709 - - - 17,763 - - -
Div Payout % 17.26% - - - 134.53% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 918,723 895,500 855,366 857,809 840,792 841,798 813,039 8.49%
NOSH 608,954 608,682 594,004 604,090 592,107 592,816 589,158 2.22%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 108.31% 103.01% 48.04% 5.26% 10.83% 11.98% 12.95% -
ROE 14.95% 15.28% 6.42% 0.62% 1.57% 1.63% 1.55% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.62 23.89 23.62 25.44 31.79 31.79 32.86 -22.05%
EPS 23.16 23.07 9.24 0.88 2.23 2.32 2.14 389.98%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.55 1.51 1.44 1.42 1.42 1.42 1.38 8.06%
Adjusted Per Share Value based on latest NOSH - 604,090
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.27 10.85 10.74 11.77 14.42 14.43 14.83 -21.74%
EPS 10.52 10.48 4.20 0.41 1.01 1.05 0.97 390.67%
DPS 1.82 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.7037 0.6859 0.6551 0.657 0.644 0.6448 0.6227 8.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.695 0.74 0.78 0.785 0.835 0.785 0.805 -
P/RPS 3.07 3.10 3.30 3.09 2.63 2.47 2.45 16.24%
P/EPS 3.00 3.21 8.44 89.20 37.44 33.84 37.62 -81.50%
EY 33.34 31.19 11.85 1.12 2.67 2.96 2.66 440.41%
DY 5.76 0.00 0.00 0.00 3.59 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.55 0.59 0.55 0.58 -15.57%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 17/02/17 08/11/16 -
Price 0.65 0.69 0.78 0.805 0.81 0.845 0.785 -
P/RPS 2.87 2.89 3.30 3.16 2.55 2.66 2.39 12.98%
P/EPS 2.80 2.99 8.44 91.48 36.32 36.42 36.68 -82.03%
EY 35.65 33.45 11.85 1.09 2.75 2.75 2.73 455.40%
DY 6.15 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.42 0.46 0.54 0.57 0.57 0.60 0.57 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment