[AMBANK] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -12.78%
YoY- -9.74%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 4,646,593 4,635,894 4,651,168 4,807,596 4,737,714 4,770,077 4,692,942 -0.65%
PBT 1,745,213 1,500,664 2,243,428 2,014,932 2,170,489 2,155,661 2,064,172 -10.57%
Tax 148,283 388,482 -496,612 -401,072 -494,184 -491,264 -473,036 -
NP 1,893,496 1,889,146 1,746,816 1,613,860 1,676,305 1,664,397 1,591,136 12.28%
-
NP to SH 1,868,098 1,855,416 1,696,298 1,513,484 1,735,153 1,742,988 1,709,200 6.09%
-
Tax Rate -8.50% -25.89% 22.14% 19.90% 22.77% 22.79% 22.92% -
Total Cost 2,753,097 2,746,748 2,904,352 3,193,736 3,061,409 3,105,680 3,101,806 -7.63%
-
Net Worth 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 8.30%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 747,397 264,690 397,001 - 605,336 264,803 397,332 52.32%
Div Payout % 40.01% 14.27% 23.40% - 34.89% 15.19% 23.25% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 8.30%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 40.75% 40.75% 37.56% 33.57% 35.38% 34.89% 33.90% -
ROE 9.61% 9.69% 9.16% 8.19% 9.57% 9.90% 9.91% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 140.50 140.11 140.59 145.39 143.23 144.11 141.73 -0.57%
EPS 56.49 56.11 51.30 45.76 52.41 52.64 51.62 6.18%
DPS 22.60 8.00 12.00 0.00 18.30 8.00 12.00 52.44%
NAPS 5.88 5.79 5.60 5.59 5.48 5.32 5.21 8.39%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 140.20 139.88 140.34 145.06 142.95 143.93 141.60 -0.65%
EPS 56.37 55.98 51.18 45.67 52.36 52.59 51.57 6.10%
DPS 22.55 7.99 11.98 0.00 18.27 7.99 11.99 52.30%
NAPS 5.8674 5.7803 5.5901 5.5774 5.4695 5.3134 5.2052 8.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.19 4.01 3.70 3.62 3.75 4.14 3.90 -
P/RPS 2.98 2.86 2.63 2.49 2.62 2.87 2.75 5.49%
P/EPS 7.42 7.15 7.22 7.91 7.15 7.86 7.56 -1.23%
EY 13.48 13.98 13.86 12.64 13.99 12.72 13.24 1.20%
DY 5.39 2.00 3.24 0.00 4.88 1.93 3.08 45.17%
P/NAPS 0.71 0.69 0.66 0.65 0.68 0.78 0.75 -3.58%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 22/11/23 21/08/23 29/05/23 23/02/23 30/11/22 -
Price 4.29 4.31 3.94 3.77 3.51 3.81 4.17 -
P/RPS 3.05 3.08 2.80 2.59 2.45 2.64 2.94 2.47%
P/EPS 7.59 7.69 7.68 8.24 6.69 7.24 8.08 -4.08%
EY 13.17 13.01 13.01 12.14 14.94 13.82 12.38 4.20%
DY 5.27 1.86 3.05 0.00 5.21 2.10 2.88 49.54%
P/NAPS 0.73 0.74 0.70 0.67 0.64 0.72 0.80 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment