[RHBBANK] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -0.11%
YoY- 16.76%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 13,531,798 13,394,188 12,690,208 12,506,489 10,870,744 11,112,056 10,570,766 17.94%
PBT 3,329,368 3,292,684 3,119,055 3,125,278 3,129,834 3,167,636 2,558,132 19.26%
Tax -832,914 -768,416 -810,143 -803,469 -807,500 -803,592 -602,092 24.22%
NP 2,496,454 2,524,268 2,308,912 2,321,809 2,322,334 2,364,044 1,956,040 17.71%
-
NP to SH 2,491,192 2,520,744 2,305,196 2,319,694 2,322,162 2,363,280 1,950,145 17.78%
-
Tax Rate 25.02% 23.34% 25.97% 25.71% 25.80% 25.37% 23.54% -
Total Cost 11,035,344 10,869,920 10,381,296 10,184,680 8,548,410 8,748,012 8,614,726 18.00%
-
Net Worth 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 4.92%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,002,511 - 822,059 401,004 601,506 - 601,506 40.70%
Div Payout % 40.24% - 35.66% 17.29% 25.90% - 30.84% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 4.92%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.45% 18.85% 18.19% 18.56% 21.36% 21.27% 18.50% -
ROE 10.02% 10.34% 9.88% 9.94% 10.32% 10.58% 8.43% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 337.45 334.02 316.46 311.88 271.09 277.11 263.61 17.94%
EPS 62.12 62.88 57.49 57.87 58.00 58.80 48.60 17.83%
DPS 25.00 0.00 20.50 10.00 15.00 0.00 15.00 40.70%
NAPS 6.20 6.08 5.82 5.82 5.61 5.57 5.77 4.92%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 310.36 307.21 291.06 286.85 249.33 254.87 242.45 17.94%
EPS 57.14 57.82 52.87 53.20 53.26 54.20 44.73 17.78%
DPS 22.99 0.00 18.85 9.20 13.80 0.00 13.80 40.66%
NAPS 5.7024 5.592 5.3529 5.3529 5.1597 5.123 5.3069 4.92%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 5.59 5.70 5.29 5.40 5.46 5.23 5.00 -
P/RPS 1.66 1.71 1.67 1.73 2.01 1.89 1.90 -8.63%
P/EPS 9.00 9.07 9.20 9.33 9.43 8.87 10.28 -8.50%
EY 11.11 11.03 10.87 10.71 10.61 11.27 9.73 9.27%
DY 4.47 0.00 3.88 1.85 2.75 0.00 3.00 30.54%
P/NAPS 0.90 0.94 0.91 0.93 0.97 0.94 0.87 2.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 27/02/18 -
Price 5.48 5.70 5.59 5.25 5.40 5.34 5.47 -
P/RPS 1.62 1.71 1.77 1.68 1.99 1.93 2.08 -15.38%
P/EPS 8.82 9.07 9.72 9.08 9.33 9.06 11.25 -15.01%
EY 11.34 11.03 10.28 11.02 10.72 11.04 8.89 17.67%
DY 4.56 0.00 3.67 1.90 2.78 0.00 2.74 40.56%
P/NAPS 0.88 0.94 0.96 0.90 0.96 0.96 0.95 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment