[RHBBANK] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -0.63%
YoY- 18.21%
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 13,471,370 13,531,798 13,394,188 12,690,208 12,506,489 10,870,744 11,112,056 13.68%
PBT 3,331,533 3,329,368 3,292,684 3,119,055 3,125,278 3,129,834 3,167,636 3.41%
Tax -844,824 -832,914 -768,416 -810,143 -803,469 -807,500 -803,592 3.38%
NP 2,486,709 2,496,454 2,524,268 2,308,912 2,321,809 2,322,334 2,364,044 3.42%
-
NP to SH 2,481,898 2,491,192 2,520,744 2,305,196 2,319,694 2,322,162 2,363,280 3.31%
-
Tax Rate 25.36% 25.02% 23.34% 25.97% 25.71% 25.80% 25.37% -
Total Cost 10,984,661 11,035,344 10,869,920 10,381,296 10,184,680 8,548,410 8,748,012 16.37%
-
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.14%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 668,340 1,002,511 - 822,059 401,004 601,506 - -
Div Payout % 26.93% 40.24% - 35.66% 17.29% 25.90% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.14%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.46% 18.45% 18.85% 18.19% 18.56% 21.36% 21.27% -
ROE 9.61% 10.02% 10.34% 9.88% 9.94% 10.32% 10.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 335.94 337.45 334.02 316.46 311.88 271.09 277.11 13.68%
EPS 61.89 62.12 62.88 57.49 57.87 58.00 58.80 3.47%
DPS 16.67 25.00 0.00 20.50 10.00 15.00 0.00 -
NAPS 6.44 6.20 6.08 5.82 5.82 5.61 5.57 10.14%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 309.01 310.40 307.24 291.09 286.88 249.36 254.89 13.68%
EPS 56.93 57.14 57.82 52.88 53.21 53.27 54.21 3.31%
DPS 15.33 23.00 0.00 18.86 9.20 13.80 0.00 -
NAPS 5.9238 5.703 5.5926 5.3535 5.3535 5.1603 5.1235 10.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.64 5.59 5.70 5.29 5.40 5.46 5.23 -
P/RPS 1.68 1.66 1.71 1.67 1.73 2.01 1.89 -7.54%
P/EPS 9.11 9.00 9.07 9.20 9.33 9.43 8.87 1.79%
EY 10.97 11.11 11.03 10.87 10.71 10.61 11.27 -1.78%
DY 2.96 4.47 0.00 3.88 1.85 2.75 0.00 -
P/NAPS 0.88 0.90 0.94 0.91 0.93 0.97 0.94 -4.29%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 -
Price 5.76 5.48 5.70 5.59 5.25 5.40 5.34 -
P/RPS 1.71 1.62 1.71 1.77 1.68 1.99 1.93 -7.74%
P/EPS 9.31 8.82 9.07 9.72 9.08 9.33 9.06 1.82%
EY 10.75 11.34 11.03 10.28 11.02 10.72 11.04 -1.75%
DY 2.89 4.56 0.00 3.67 1.90 2.78 0.00 -
P/NAPS 0.89 0.88 0.94 0.96 0.90 0.96 0.96 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment