[RHBBANK] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 4.92%
YoY- 3.41%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 16,241,881 15,931,344 15,671,884 13,278,708 12,438,014 11,687,398 11,431,120 26.35%
PBT 3,930,120 4,136,544 4,020,728 4,170,784 3,931,522 3,818,704 3,562,200 6.76%
Tax -965,834 -991,888 -970,212 -1,458,763 -1,347,416 -1,345,034 -1,157,192 -11.34%
NP 2,964,285 3,144,656 3,050,516 2,712,021 2,584,106 2,473,670 2,405,008 14.94%
-
NP to SH 2,960,422 3,140,736 3,046,672 2,707,688 2,580,764 2,470,190 2,401,068 14.96%
-
Tax Rate 24.58% 23.98% 24.13% 34.98% 34.27% 35.22% 32.49% -
Total Cost 13,277,596 12,786,688 12,621,368 10,566,687 9,853,908 9,213,728 9,026,112 29.31%
-
Net Worth 29,910,137 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 4.32%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 857,269 1,280,250 - 1,693,271 842,415 1,246,295 - -
Div Payout % 28.96% 40.76% - 62.54% 32.64% 50.45% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 29,910,137 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 4.32%
NOSH 4,286,348 4,286,348 4,247,373 4,247,373 4,212,077 4,212,077 4,142,918 2.29%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.25% 19.74% 19.46% 20.42% 20.78% 21.17% 21.04% -
ROE 9.90% 10.50% 10.19% 9.46% 9.20% 9.13% 8.55% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 378.92 373.32 368.98 313.68 295.29 281.33 275.92 23.52%
EPS 69.37 73.76 71.72 64.69 61.89 59.54 57.96 12.71%
DPS 20.00 30.00 0.00 40.00 20.00 30.00 0.00 -
NAPS 6.978 7.0082 7.0359 6.7607 6.6581 6.5117 6.7749 1.98%
Adjusted Per Share Value based on latest NOSH - 4,247,373
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 372.56 365.44 359.49 304.59 285.31 268.09 262.21 26.35%
EPS 67.91 72.04 69.89 62.11 59.20 56.66 55.08 14.96%
DPS 19.66 29.37 0.00 38.84 19.32 28.59 0.00 -
NAPS 6.8609 6.8603 6.855 6.5648 6.433 6.2052 6.4383 4.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.43 5.43 5.58 5.79 5.56 5.73 5.96 -
P/RPS 1.43 1.45 1.51 1.85 1.88 2.04 2.16 -24.02%
P/EPS 7.86 7.38 7.78 9.05 9.07 9.64 10.28 -16.37%
EY 12.72 13.55 12.85 11.05 11.02 10.38 9.72 19.62%
DY 3.68 5.52 0.00 6.91 3.60 5.24 0.00 -
P/NAPS 0.78 0.77 0.79 0.86 0.84 0.88 0.88 -7.72%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 26/05/23 27/02/23 29/11/22 29/08/22 30/05/22 -
Price 5.57 5.70 5.45 5.60 5.67 5.81 5.91 -
P/RPS 1.47 1.53 1.48 1.79 1.92 2.07 2.14 -22.13%
P/EPS 8.06 7.74 7.60 8.75 9.25 9.77 10.20 -14.51%
EY 12.40 12.91 13.16 11.42 10.81 10.23 9.81 16.88%
DY 3.59 5.26 0.00 7.14 3.53 5.16 0.00 -
P/NAPS 0.80 0.81 0.77 0.83 0.85 0.89 0.87 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment