[RHBBANK] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 2.88%
YoY- -8.62%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 15,671,884 13,278,708 12,438,014 11,687,398 11,431,120 11,748,749 11,809,286 20.78%
PBT 4,020,728 4,170,784 3,931,522 3,818,704 3,562,200 3,528,753 3,474,928 10.22%
Tax -970,212 -1,458,763 -1,347,416 -1,345,034 -1,157,192 -905,621 -819,100 11.96%
NP 3,050,516 2,712,021 2,584,106 2,473,670 2,405,008 2,623,132 2,655,828 9.68%
-
NP to SH 3,046,672 2,707,688 2,580,764 2,470,190 2,401,068 2,618,388 2,649,630 9.76%
-
Tax Rate 24.13% 34.98% 34.27% 35.22% 32.49% 25.66% 23.57% -
Total Cost 12,621,368 10,566,687 9,853,908 9,213,728 9,026,112 9,125,617 9,153,458 23.90%
-
Net Worth 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 4.87%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,693,271 842,415 1,246,295 - 1,645,821 812,784 -
Div Payout % - 62.54% 32.64% 50.45% - 62.86% 30.68% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 4.87%
NOSH 4,247,373 4,247,373 4,212,077 4,212,077 4,142,918 4,142,918 4,068,360 2.91%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.46% 20.42% 20.78% 21.17% 21.04% 22.33% 22.49% -
ROE 10.19% 9.46% 9.20% 9.13% 8.55% 9.42% 9.52% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 368.98 313.68 295.29 281.33 275.92 285.54 290.59 17.27%
EPS 71.72 64.69 61.89 59.54 57.96 64.65 65.77 5.94%
DPS 0.00 40.00 20.00 30.00 0.00 40.00 20.00 -
NAPS 7.0359 6.7607 6.6581 6.5117 6.7749 6.7581 6.8474 1.82%
Adjusted Per Share Value based on latest NOSH - 4,212,077
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 359.49 304.59 285.31 268.09 262.21 269.50 270.89 20.78%
EPS 69.89 62.11 59.20 56.66 55.08 60.06 60.78 9.76%
DPS 0.00 38.84 19.32 28.59 0.00 37.75 18.64 -
NAPS 6.855 6.5648 6.433 6.2052 6.4383 6.3784 6.3832 4.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.58 5.79 5.56 5.73 5.96 5.37 5.46 -
P/RPS 1.51 1.85 1.88 2.04 2.16 1.88 1.88 -13.60%
P/EPS 7.78 9.05 9.07 9.64 10.28 8.44 8.37 -4.76%
EY 12.85 11.05 11.02 10.38 9.72 11.85 11.94 5.02%
DY 0.00 6.91 3.60 5.24 0.00 7.45 3.66 -
P/NAPS 0.79 0.86 0.84 0.88 0.88 0.79 0.80 -0.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 5.45 5.60 5.67 5.81 5.91 5.80 5.31 -
P/RPS 1.48 1.79 1.92 2.07 2.14 2.03 1.83 -13.20%
P/EPS 7.60 8.75 9.25 9.77 10.20 9.11 8.14 -4.47%
EY 13.16 11.42 10.81 10.23 9.81 10.97 12.28 4.72%
DY 0.00 7.14 3.53 5.16 0.00 6.90 3.77 -
P/NAPS 0.77 0.83 0.85 0.89 0.87 0.86 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment