[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 39.89%
YoY- 3.41%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 12,181,411 7,965,672 3,917,971 13,278,708 9,328,511 5,843,699 2,857,780 162.66%
PBT 2,947,590 2,068,272 1,005,182 4,170,784 2,948,642 1,909,352 890,550 121.93%
Tax -724,376 -495,944 -242,553 -1,458,763 -1,010,562 -672,517 -289,298 84.29%
NP 2,223,214 1,572,328 762,629 2,712,021 1,938,080 1,236,835 601,252 138.93%
-
NP to SH 2,220,317 1,570,368 761,668 2,707,688 1,935,573 1,235,095 600,267 138.98%
-
Tax Rate 24.58% 23.98% 24.13% 34.98% 34.27% 35.22% 32.49% -
Total Cost 9,958,197 6,393,344 3,155,342 10,566,687 7,390,431 4,606,864 2,256,528 168.80%
-
Net Worth 29,910,137 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 4.32%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 642,952 640,125 - 1,693,271 631,811 623,147 - -
Div Payout % 28.96% 40.76% - 62.54% 32.64% 50.45% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 29,910,137 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 4.32%
NOSH 4,286,348 4,286,348 4,247,373 4,247,373 4,212,077 4,212,077 4,142,918 2.29%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.25% 19.74% 19.46% 20.42% 20.78% 21.17% 21.04% -
ROE 7.42% 5.25% 2.55% 9.46% 6.90% 4.57% 2.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 284.19 186.66 92.24 313.68 221.47 140.67 68.98 156.77%
EPS 52.03 36.88 17.93 64.69 46.42 29.77 14.49 134.30%
DPS 15.00 15.00 0.00 40.00 15.00 15.00 0.00 -
NAPS 6.978 7.0082 7.0359 6.7607 6.6581 6.5117 6.7749 1.98%
Adjusted Per Share Value based on latest NOSH - 4,247,373
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 279.42 182.72 89.87 304.59 213.98 134.05 65.55 162.66%
EPS 50.93 36.02 17.47 62.11 44.40 28.33 13.77 138.97%
DPS 14.75 14.68 0.00 38.84 14.49 14.29 0.00 -
NAPS 6.8609 6.8603 6.855 6.5648 6.433 6.2052 6.4383 4.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.43 5.43 5.58 5.79 5.56 5.73 5.96 -
P/RPS 1.91 2.91 6.05 1.85 2.51 4.07 8.64 -63.40%
P/EPS 10.48 14.76 31.12 9.05 12.10 19.27 41.13 -59.77%
EY 9.54 6.78 3.21 11.05 8.26 5.19 2.43 148.65%
DY 2.76 2.76 0.00 6.91 2.70 2.62 0.00 -
P/NAPS 0.78 0.77 0.79 0.86 0.84 0.88 0.88 -7.72%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 26/05/23 27/02/23 29/11/22 29/08/22 30/05/22 -
Price 5.57 5.70 5.45 5.60 5.67 5.81 5.91 -
P/RPS 1.96 3.05 5.91 1.79 2.56 4.13 8.57 -62.56%
P/EPS 10.75 15.49 30.39 8.75 12.34 19.54 40.79 -58.86%
EY 9.30 6.46 3.29 11.42 8.10 5.12 2.45 143.14%
DY 2.69 2.63 0.00 7.14 2.65 2.58 0.00 -
P/NAPS 0.80 0.81 0.77 0.83 0.85 0.89 0.87 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment