[MAA] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 56.96%
YoY- -494.5%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,878,052 2,219,376 2,025,402 2,096,008 2,076,968 2,303,343 2,144,021 -8.44%
PBT 100,808 -52,351 -62,185 -68,406 -176,292 -84,537 1,412 1616.50%
Tax -7,208 -17,651 9,161 8,722 39,704 11,270 -792 335.32%
NP 93,600 -70,002 -53,024 -59,684 -136,588 -73,267 620 2726.59%
-
NP to SH 95,904 -69,307 -51,320 -58,386 -135,652 -73,767 602 2829.68%
-
Tax Rate 7.15% - - - - - 56.09% -
Total Cost 1,784,452 2,289,378 2,078,426 2,155,692 2,213,556 2,376,610 2,143,401 -11.49%
-
Net Worth 234,283 213,037 246,457 255,705 252,673 289,092 358,586 -24.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 234,283 213,037 246,457 255,705 252,673 289,092 358,586 -24.68%
NOSH 304,263 304,339 304,268 304,410 304,425 304,307 301,332 0.64%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.98% -3.15% -2.62% -2.85% -6.58% -3.18% 0.03% -
ROE 40.94% -32.53% -20.82% -22.83% -53.69% -25.52% 0.17% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 617.24 729.24 665.66 688.55 682.26 756.91 711.51 -9.03%
EPS 31.48 -22.77 -16.87 -19.18 -44.56 -24.24 0.20 2806.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.70 0.81 0.84 0.83 0.95 1.19 -25.16%
Adjusted Per Share Value based on latest NOSH - 304,516
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 712.11 841.53 767.98 794.75 787.53 873.37 812.95 -8.44%
EPS 36.36 -26.28 -19.46 -22.14 -51.44 -27.97 0.23 2814.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8883 0.8078 0.9345 0.9696 0.9581 1.0962 1.3597 -24.68%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.46 0.45 0.61 0.94 1.23 1.68 2.05 -
P/RPS 0.07 0.06 0.09 0.14 0.18 0.22 0.29 -61.19%
P/EPS 1.46 -1.98 -3.62 -4.90 -2.76 -6.93 1,025.00 -98.72%
EY 68.52 -50.61 -27.65 -20.40 -36.23 -14.43 0.10 7641.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.75 1.12 1.48 1.77 1.72 -50.41%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 29/11/07 -
Price 0.67 0.41 0.51 0.65 1.25 1.28 1.96 -
P/RPS 0.11 0.06 0.08 0.09 0.18 0.17 0.28 -46.32%
P/EPS 2.13 -1.80 -3.02 -3.39 -2.81 -5.28 980.00 -98.31%
EY 47.04 -55.54 -33.07 -29.51 -35.65 -18.94 0.10 5925.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.59 0.63 0.77 1.51 1.35 1.65 -34.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment