[MAA] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -1464.96%
YoY- -262.3%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 125,036 253,160 276,057 274,626 320,212 283,394 277,634 -41.16%
PBT -75,548 -17,702 -44,293 -22,322 -20,972 595 21,380 -
Tax -4,388 -5,052 -4,848 -8,944 -6,284 -11,252 -10,581 -44.29%
NP -79,936 -22,754 -49,141 -31,266 -27,256 -10,657 10,798 -
-
NP to SH -74,852 -4,783 -40,521 -21,438 -20,660 -707 19,776 -
-
Tax Rate - - - - - 1,891.09% 49.49% -
Total Cost 204,972 275,914 325,198 305,892 347,468 294,051 266,836 -16.08%
-
Net Worth 371,624 395,598 387,686 390,323 363,950 390,323 398,235 -4.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 371,624 395,598 387,686 390,323 363,950 390,323 398,235 -4.49%
NOSH 263,563 263,732 263,732 263,732 263,732 273,518 273,518 -2.43%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -63.93% -8.99% -17.80% -11.38% -8.51% -3.76% 3.89% -
ROE -20.14% -1.21% -10.45% -5.49% -5.68% -0.18% 4.97% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 47.44 95.99 104.67 104.13 121.42 107.46 105.27 -41.13%
EPS -28.40 -1.81 -15.36 -8.12 -7.84 -0.27 7.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.50 1.47 1.48 1.38 1.48 1.51 -4.45%
Adjusted Per Share Value based on latest NOSH - 263,563
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 47.44 96.05 104.74 104.20 121.49 107.52 105.34 -41.16%
EPS -28.40 -1.81 -15.37 -8.13 -7.84 -0.27 7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.501 1.4709 1.4809 1.3809 1.4809 1.511 -4.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.35 0.36 0.40 0.32 0.31 0.35 -
P/RPS 0.65 0.36 0.34 0.38 0.26 0.29 0.33 56.93%
P/EPS -1.09 -19.30 -2.34 -4.92 -4.08 -115.64 4.67 -
EY -91.61 -5.18 -42.68 -20.32 -24.48 -0.86 21.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.27 0.23 0.21 0.23 -2.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 30/08/24 31/05/24 23/02/24 30/11/23 28/08/23 26/05/23 -
Price 0.305 0.335 0.38 0.365 0.405 0.345 0.31 -
P/RPS 0.64 0.35 0.36 0.35 0.33 0.32 0.29 69.26%
P/EPS -1.07 -18.47 -2.47 -4.49 -5.17 -128.70 4.13 -
EY -93.11 -5.41 -40.43 -22.27 -19.34 -0.78 24.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.25 0.29 0.23 0.21 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment