[MAA] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -247.14%
YoY- -114.35%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 217,983 266,777 293,499 289,671 292,153 283,394 276,909 -14.70%
PBT -28,686 -15,042 -46,000 -17,916 -9,239 595 -60,948 -39.40%
Tax -7,937 -8,411 -10,311 -12,538 -9,353 -11,252 -6,094 19.20%
NP -36,623 -23,453 -56,311 -30,454 -18,592 -10,657 -67,042 -33.10%
-
NP to SH -19,030 -5,482 -46,629 -19,820 -8,878 -707 -53,302 -49.57%
-
Tax Rate - - - - - 1,891.09% - -
Total Cost 254,606 290,230 349,810 320,125 310,745 294,051 343,951 -18.12%
-
Net Worth 371,624 395,598 387,686 390,323 363,950 390,323 398,235 -4.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 371,624 395,598 387,686 390,323 363,950 390,323 398,235 -4.49%
NOSH 263,563 263,732 263,732 263,732 263,732 273,518 273,518 -2.43%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -16.80% -8.79% -19.19% -10.51% -6.36% -3.76% -24.21% -
ROE -5.12% -1.39% -12.03% -5.08% -2.44% -0.18% -13.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 82.71 101.15 111.29 109.84 110.78 107.46 105.00 -14.67%
EPS -7.22 -2.08 -17.68 -7.52 -3.37 -0.27 -20.21 -49.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.50 1.47 1.48 1.38 1.48 1.51 -4.45%
Adjusted Per Share Value based on latest NOSH - 263,563
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 82.71 101.22 111.36 109.91 110.85 107.52 105.06 -14.70%
EPS -7.22 -2.08 -17.69 -7.52 -3.37 -0.27 -20.22 -49.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.501 1.4709 1.4809 1.3809 1.4809 1.511 -4.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.35 0.36 0.40 0.32 0.31 0.35 -
P/RPS 0.37 0.35 0.32 0.36 0.29 0.29 0.33 7.90%
P/EPS -4.29 -16.84 -2.04 -5.32 -9.51 -115.64 -1.73 82.90%
EY -23.29 -5.94 -49.11 -18.79 -10.52 -0.86 -57.74 -45.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.27 0.23 0.21 0.23 -2.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 30/08/24 31/05/24 23/02/24 30/11/23 28/08/23 26/05/23 -
Price 0.305 0.335 0.38 0.365 0.405 0.345 0.31 -
P/RPS 0.37 0.33 0.34 0.33 0.37 0.32 0.30 14.96%
P/EPS -4.22 -16.12 -2.15 -4.86 -12.03 -128.70 -1.53 96.31%
EY -23.67 -6.20 -46.53 -20.59 -8.31 -0.78 -65.20 -49.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.25 0.29 0.23 0.21 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment