[SYMLIFE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 11.53%
YoY- 191.94%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 47,502 56,184 49,416 87,270 70,397 75,390 0 -100.00%
PBT 14,013 19,626 16,968 43,241 41,053 55,828 0 -100.00%
Tax -4,216 -5,458 -3,880 -2,699 -4,702 -6,558 0 -100.00%
NP 9,797 14,168 13,088 40,542 36,350 49,270 0 -100.00%
-
NP to SH 9,797 14,168 13,088 40,542 36,350 49,270 0 -100.00%
-
Tax Rate 30.09% 27.81% 22.87% 6.24% 11.45% 11.75% - -
Total Cost 37,705 42,016 36,328 46,728 34,046 26,120 0 -100.00%
-
Net Worth 682,521 682,270 683,614 678,248 67,088,420 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 682,521 682,270 683,614 678,248 67,088,420 0 0 -100.00%
NOSH 290,434 290,327 292,142 289,849 289,723 289,823 230,156 -0.23%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.62% 25.22% 26.49% 46.46% 51.64% 65.35% 0.00% -
ROE 1.44% 2.08% 1.91% 5.98% 0.05% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 16.36 19.35 16.92 30.11 24.30 26.01 0.00 -100.00%
EPS 3.37 4.88 4.48 13.97 12.55 17.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.35 2.34 2.34 231.56 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 290,109
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.63 7.84 6.90 12.18 9.83 10.52 0.00 -100.00%
EPS 1.37 1.98 1.83 5.66 5.07 6.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9526 0.9523 0.9542 0.9467 93.6406 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.57 1.71 2.97 0.00 0.00 0.00 0.00 -
P/RPS 9.60 8.84 17.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.54 35.04 66.29 0.00 0.00 0.00 0.00 -100.00%
EY 2.15 2.85 1.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 1.27 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 26/05/00 28/02/00 25/11/99 - - -
Price 1.22 1.76 2.10 3.56 0.00 0.00 0.00 -
P/RPS 7.46 9.09 12.42 11.82 0.00 0.00 0.00 -100.00%
P/EPS 36.17 36.07 46.87 25.45 0.00 0.00 0.00 -100.00%
EY 2.77 2.77 2.13 3.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.90 1.52 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment