[SYMLIFE] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 8.25%
YoY- -71.24%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 73,376 64,796 47,502 56,184 49,416 87,270 70,397 -0.04%
PBT 1,904 -25,566 14,013 19,626 16,968 43,241 41,053 3.16%
Tax -856 25,566 -4,216 -5,458 -3,880 -2,699 -4,702 1.74%
NP 1,048 0 9,797 14,168 13,088 40,542 36,350 3.66%
-
NP to SH 1,048 -28,347 9,797 14,168 13,088 40,542 36,350 3.66%
-
Tax Rate 44.96% - 30.09% 27.81% 22.87% 6.24% 11.45% -
Total Cost 72,328 64,796 37,705 42,016 36,328 46,728 34,046 -0.76%
-
Net Worth 637,533 640,281 682,521 682,270 683,614 678,248 67,088,420 4.83%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 637,533 640,281 682,521 682,270 683,614 678,248 67,088,420 4.83%
NOSH 291,111 291,036 290,434 290,327 292,142 289,849 289,723 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.43% 0.00% 20.62% 25.22% 26.49% 46.46% 51.64% -
ROE 0.16% -4.43% 1.44% 2.08% 1.91% 5.98% 0.05% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.21 22.26 16.36 19.35 16.92 30.11 24.30 -0.03%
EPS 0.36 -9.74 3.37 4.88 4.48 13.97 12.55 3.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.20 2.35 2.35 2.34 2.34 231.56 4.84%
Adjusted Per Share Value based on latest NOSH - 290,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.24 9.04 6.63 7.84 6.90 12.18 9.83 -0.04%
EPS 0.15 -3.96 1.37 1.98 1.83 5.66 5.07 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8899 0.8937 0.9526 0.9523 0.9542 0.9467 93.6406 4.83%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.06 1.09 1.57 1.71 2.97 0.00 0.00 -
P/RPS 4.21 4.90 9.60 8.84 17.56 0.00 0.00 -100.00%
P/EPS 294.44 -11.19 46.54 35.04 66.29 0.00 0.00 -100.00%
EY 0.34 -8.94 2.15 2.85 1.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.67 0.73 1.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 27/11/00 28/08/00 26/05/00 28/02/00 25/11/99 -
Price 1.09 1.22 1.22 1.76 2.10 3.56 0.00 -
P/RPS 4.32 5.48 7.46 9.09 12.42 11.82 0.00 -100.00%
P/EPS 302.78 -12.53 36.17 36.07 46.87 25.45 0.00 -100.00%
EY 0.33 -7.98 2.77 2.77 2.13 3.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.52 0.75 0.90 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment