[SYMLIFE] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -30.85%
YoY- -73.05%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 89,550 73,376 64,796 47,502 56,184 49,416 87,270 -0.02%
PBT 6,856 1,904 -25,566 14,013 19,626 16,968 43,241 1.88%
Tax -2,982 -856 25,566 -4,216 -5,458 -3,880 -2,699 -0.10%
NP 3,874 1,048 0 9,797 14,168 13,088 40,542 2.41%
-
NP to SH 3,874 1,048 -28,347 9,797 14,168 13,088 40,542 2.41%
-
Tax Rate 43.49% 44.96% - 30.09% 27.81% 22.87% 6.24% -
Total Cost 85,676 72,328 64,796 37,705 42,016 36,328 46,728 -0.61%
-
Net Worth 624,465 637,533 640,281 682,521 682,270 683,614 678,248 0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 624,465 637,533 640,281 682,521 682,270 683,614 678,248 0.08%
NOSH 289,104 291,111 291,036 290,434 290,327 292,142 289,849 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.33% 1.43% 0.00% 20.62% 25.22% 26.49% 46.46% -
ROE 0.62% 0.16% -4.43% 1.44% 2.08% 1.91% 5.98% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.97 25.21 22.26 16.36 19.35 16.92 30.11 -0.02%
EPS 1.34 0.36 -9.74 3.37 4.88 4.48 13.97 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.19 2.20 2.35 2.35 2.34 2.34 0.08%
Adjusted Per Share Value based on latest NOSH - 293,333
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.50 10.24 9.04 6.63 7.84 6.90 12.18 -0.02%
EPS 0.54 0.15 -3.96 1.37 1.98 1.83 5.66 2.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8716 0.8899 0.8937 0.9526 0.9523 0.9542 0.9467 0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.06 1.09 1.57 1.71 2.97 0.00 -
P/RPS 3.55 4.21 4.90 9.60 8.84 17.56 0.00 -100.00%
P/EPS 82.09 294.44 -11.19 46.54 35.04 66.29 0.00 -100.00%
EY 1.22 0.34 -8.94 2.15 2.85 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.50 0.67 0.73 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 26/05/00 28/02/00 -
Price 1.18 1.09 1.22 1.22 1.76 2.10 3.56 -
P/RPS 3.81 4.32 5.48 7.46 9.09 12.42 11.82 1.15%
P/EPS 88.06 302.78 -12.53 36.17 36.07 46.87 25.45 -1.25%
EY 1.14 0.33 -7.98 2.77 2.77 2.13 3.93 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.55 0.52 0.75 0.90 1.52 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment