[SYMLIFE] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 213.96%
YoY- -13.7%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 99,262 89,448 297,619 377,434 133,978 142,380 265,643 -48.09%
PBT -23,624 -22,632 37,876 61,450 -51,638 -54,188 82,782 -
Tax -3,128 -2,516 -5,489 -14,866 -2,052 -6,160 -27,491 -76.48%
NP -26,752 -25,148 32,387 46,584 -53,690 -60,348 55,291 -
-
NP to SH -20,206 -17,432 36,474 53,356 -46,820 -54,392 62,824 -
-
Tax Rate - - 14.49% 24.19% - - 33.21% -
Total Cost 126,014 114,596 265,232 330,850 187,668 202,728 210,352 -28.91%
-
Net Worth 989,315 995,867 1,002,419 1,005,455 908,100 916,377 917,599 5.13%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - 111 -
Div Payout % - - - - - - 0.18% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 989,315 995,867 1,002,419 1,005,455 908,100 916,377 917,599 5.13%
NOSH 716,445 716,445 716,445 716,445 674,445 652,941 631,804 8.73%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -26.95% -28.11% 10.88% 12.34% -40.07% -42.39% 20.81% -
ROE -2.04% -1.75% 3.64% 5.31% -5.16% -5.94% 6.85% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.15 13.65 45.43 57.81 22.28 24.55 47.48 -53.27%
EPS -3.08 -2.68 5.86 8.72 -7.92 -9.36 10.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 1.51 1.52 1.53 1.54 1.51 1.58 1.64 -5.35%
Adjusted Per Share Value based on latest NOSH - 716,445
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.85 12.48 41.54 52.68 18.70 19.87 37.08 -48.10%
EPS -2.82 -2.43 5.09 7.45 -6.54 -7.59 8.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 1.3809 1.39 1.3992 1.4034 1.2675 1.2791 1.2808 5.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.39 0.455 0.505 0.475 0.65 0.55 0.82 -
P/RPS 2.57 3.33 1.11 0.82 2.92 2.24 1.73 30.16%
P/EPS -12.65 -17.10 9.07 5.81 -8.35 -5.86 7.30 -
EY -7.91 -5.85 11.02 17.20 -11.98 -17.05 13.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.26 0.30 0.33 0.31 0.43 0.35 0.50 -35.30%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 24/08/22 25/05/22 24/02/22 24/11/21 13/09/21 25/05/21 -
Price 0.425 0.44 0.505 0.475 0.445 0.57 0.675 -
P/RPS 2.81 3.22 1.11 0.82 2.00 2.32 1.42 57.55%
P/EPS -13.78 -16.54 9.07 5.81 -5.72 -6.08 6.01 -
EY -7.26 -6.05 11.02 17.20 -17.50 -16.45 16.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.28 0.29 0.33 0.31 0.29 0.36 0.41 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment