[SYMLIFE] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -105.59%
YoY- -121.53%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,513 35,063 14,543 54,688 22,667 60,282 25,006 -18.14%
PBT -625 -57,644 -8,212 26,600 -28,331 26,797 6,721 -
Tax -1,751 -9,561 5,661 -13,255 2,174 -4,677 -3,467 -10.75%
NP -2,376 -67,205 -2,551 13,345 -26,157 22,120 3,254 -
-
NP to SH -7,516 -63,154 -3,543 16,456 -20,171 24,995 3,808 -
-
Tax Rate - - - 49.83% - 17.45% 51.58% -
Total Cost 9,889 102,268 17,094 41,343 48,824 38,162 21,752 -12.30%
-
Net Worth 936,901 930,349 1,002,419 917,599 882,916 818,118 634,497 6.70%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 111 109 - - -
Div Payout % - - - 0.68% 0.00% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 936,901 930,349 1,002,419 917,599 882,916 818,118 634,497 6.70%
NOSH 716,445 716,445 716,445 631,804 600,572 590,281 310,000 14.96%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -31.63% -191.67% -17.54% 24.40% -115.40% 36.69% 13.01% -
ROE -0.80% -6.79% -0.35% 1.79% -2.28% 3.06% 0.60% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.15 5.35 2.22 9.77 4.16 11.27 8.87 -28.83%
EPS -1.15 -9.64 -0.54 2.94 -3.70 4.67 1.35 -
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 1.43 1.42 1.53 1.64 1.62 1.53 2.25 -7.26%
Adjusted Per Share Value based on latest NOSH - 716,445
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.05 4.89 2.03 7.63 3.16 8.41 3.49 -18.12%
EPS -1.05 -8.81 -0.49 2.30 -2.82 3.49 0.53 -
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 1.3077 1.2986 1.3992 1.2808 1.2324 1.1419 0.8856 6.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.375 0.415 0.505 0.82 0.295 0.42 0.80 -
P/RPS 32.70 7.75 22.75 8.39 7.09 3.73 9.02 23.91%
P/EPS -32.69 -4.31 -93.39 27.88 -7.97 8.99 59.24 -
EY -3.06 -23.23 -1.07 3.59 -12.55 11.13 1.69 -
DY 0.00 0.00 0.00 0.02 0.07 0.00 0.00 -
P/NAPS 0.26 0.29 0.33 0.50 0.18 0.27 0.36 -5.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 25/05/22 25/05/21 26/06/20 31/05/19 30/05/18 -
Price 0.315 0.38 0.505 0.675 0.395 0.405 0.66 -
P/RPS 27.47 7.10 22.75 6.91 9.50 3.59 7.44 24.29%
P/EPS -27.46 -3.94 -93.39 22.95 -10.67 8.66 48.88 -
EY -3.64 -25.37 -1.07 4.36 -9.37 11.54 2.05 -
DY 0.00 0.00 0.00 0.03 0.05 0.00 0.00 -
P/NAPS 0.22 0.27 0.33 0.41 0.24 0.26 0.29 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment