[LANDMRK] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 5.73%
YoY- -122.2%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 51,792 103,148 114,910 109,208 107,676 119,340 109,053 -39.15%
PBT -64,040 -46,088 -55,196 -49,598 -52,446 -37,820 -34,373 51.46%
Tax -396 -3,168 -45,697 -2,800 -3,138 -6,016 -3,024 -74.24%
NP -64,436 -49,256 -100,893 -52,398 -55,584 -43,836 -37,397 43.77%
-
NP to SH -64,436 -49,256 -100,233 -52,398 -55,584 -43,836 -37,397 43.77%
-
Tax Rate - - - - - - - -
Total Cost 116,228 152,404 215,803 161,606 163,260 163,176 146,450 -14.29%
-
Net Worth 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 1,687,161 1,697,739 2.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 1,687,161 1,697,739 2.47%
NOSH 528,890 528,890 528,890 528,890 528,890 528,890 528,890 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -124.41% -47.75% -87.80% -47.98% -51.62% -36.73% -34.29% -
ROE -3.66% -2.79% -5.61% -3.16% -3.33% -2.60% -2.20% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.79 19.50 21.73 20.65 20.36 22.56 20.62 -39.16%
EPS -12.18 -9.32 -18.95 -9.91 -10.50 -8.28 -7.07 43.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.34 3.38 3.14 3.16 3.19 3.21 2.47%
Adjusted Per Share Value based on latest NOSH - 528,890
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.71 15.36 17.11 16.26 16.03 17.77 16.24 -39.17%
EPS -9.60 -7.34 -14.93 -7.80 -8.28 -6.53 -5.57 43.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6227 2.6306 2.6621 2.4731 2.4888 2.5125 2.5282 2.47%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.26 0.245 0.48 0.48 0.435 0.47 0.455 -
P/RPS 2.66 1.26 2.21 2.32 2.14 2.08 2.21 13.16%
P/EPS -2.13 -2.63 -2.53 -4.84 -4.14 -5.67 -6.43 -52.15%
EY -46.86 -38.01 -39.48 -20.64 -24.16 -17.63 -15.54 108.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.14 0.15 0.14 0.15 0.14 -31.16%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 20/05/20 26/02/20 20/11/19 21/08/19 29/05/19 28/02/19 -
Price 0.235 0.25 0.42 0.505 0.54 0.475 0.50 -
P/RPS 2.40 1.28 1.93 2.45 2.65 2.11 2.42 -0.55%
P/EPS -1.93 -2.68 -2.22 -5.10 -5.14 -5.73 -7.07 -57.95%
EY -51.84 -37.25 -45.12 -19.62 -19.46 -17.45 -14.14 137.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.12 0.16 0.17 0.15 0.16 -42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment