[LANDMRK] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -7.41%
YoY- -84.02%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 86,968 110,862 114,910 110,012 108,597 108,332 109,053 -14.01%
PBT -60,993 -57,263 -55,196 -56,163 -51,710 -41,645 -34,373 46.62%
Tax -44,326 -44,985 -45,697 -2,847 -3,228 -3,413 -3,024 499.92%
NP -105,319 -102,248 -100,893 -59,010 -54,938 -45,058 -37,397 99.55%
-
NP to SH -104,659 -101,588 -100,233 -59,010 -54,938 -45,058 -37,397 98.71%
-
Tax Rate - - - - - - - -
Total Cost 192,287 213,110 215,803 169,022 163,535 153,390 146,450 19.92%
-
Net Worth 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 1,687,161 1,697,739 2.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 1,687,161 1,697,739 2.47%
NOSH 528,890 528,890 528,890 528,890 528,890 528,890 528,890 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -121.10% -92.23% -87.80% -53.64% -50.59% -41.59% -34.29% -
ROE -5.94% -5.75% -5.61% -3.55% -3.29% -2.67% -2.20% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.44 20.96 21.73 20.80 20.53 20.48 20.62 -14.02%
EPS -19.79 -19.21 -18.95 -11.16 -10.39 -8.52 -7.07 98.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.34 3.38 3.14 3.16 3.19 3.21 2.47%
Adjusted Per Share Value based on latest NOSH - 528,890
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.95 16.51 17.11 16.38 16.17 16.13 16.24 -14.02%
EPS -15.59 -15.13 -14.93 -8.79 -8.18 -6.71 -5.57 98.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6227 2.6306 2.6621 2.4731 2.4888 2.5125 2.5282 2.47%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.26 0.245 0.48 0.48 0.435 0.47 0.455 -
P/RPS 1.58 1.17 2.21 2.31 2.12 2.29 2.21 -20.06%
P/EPS -1.31 -1.28 -2.53 -4.30 -4.19 -5.52 -6.43 -65.40%
EY -76.11 -78.40 -39.48 -23.24 -23.88 -18.13 -15.54 188.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.14 0.15 0.14 0.15 0.14 -31.16%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 20/05/20 26/02/20 20/11/19 21/08/19 29/05/19 28/02/19 -
Price 0.235 0.25 0.42 0.505 0.54 0.475 0.50 -
P/RPS 1.43 1.19 1.93 2.43 2.63 2.32 2.42 -29.60%
P/EPS -1.19 -1.30 -2.22 -4.53 -5.20 -5.58 -7.07 -69.54%
EY -84.21 -76.83 -45.12 -22.09 -19.24 -17.94 -14.14 228.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.12 0.16 0.17 0.15 0.16 -42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment