[MENANG] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -76.39%
YoY- -82.56%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 88 42,114 42,185 42,244 42,468 42,764 92,520 -99.02%
PBT -19,616 1,973 2,996 1,486 7,408 28,542 6,848 -
Tax 26,136 8,958 2,770 6,172 940 -15,900 7,506 129.55%
NP 6,520 10,931 5,766 7,658 8,348 12,642 14,354 -40.88%
-
NP to SH -2,012 2,352 232 916 3,880 13,642 7,136 -
-
Tax Rate - -454.03% -92.46% -415.34% -12.69% 55.71% -109.61% -
Total Cost -6,432 31,183 36,418 34,586 34,120 30,122 78,165 -
-
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
NOSH 480,799 480,796 480,792 480,792 480,792 480,789 480,789 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7,409.09% 25.96% 13.67% 18.13% 19.66% 29.56% 15.52% -
ROE -0.63% 0.73% 0.07% 0.29% 1.22% 4.30% 2.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.02 8.76 8.77 8.79 8.83 8.89 19.24 -98.96%
EPS -0.40 0.49 0.05 0.20 0.80 2.84 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.66 0.66 0.66 0.66 0.6438 1.66%
Adjusted Per Share Value based on latest NOSH - 480,792
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.01 5.93 5.94 5.95 5.98 6.02 13.03 -99.15%
EPS -0.28 0.33 0.03 0.13 0.55 1.92 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4468 0.4536 0.4468 0.4468 0.4468 0.4468 0.4358 1.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.33 0.375 0.37 0.405 0.44 0.405 -
P/RPS 1,803.00 3.77 4.27 4.21 4.59 4.95 2.10 8896.35%
P/EPS -78.86 67.46 777.14 194.21 50.19 15.51 27.29 -
EY -1.27 1.48 0.13 0.51 1.99 6.45 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.57 0.56 0.61 0.67 0.63 -14.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 07/11/19 29/05/19 26/02/19 30/11/18 30/08/18 28/05/18 -
Price 0.345 0.305 0.325 0.39 0.40 0.425 0.415 -
P/RPS 1,884.95 3.48 3.70 4.44 4.53 4.78 2.16 8994.42%
P/EPS -82.44 62.35 673.52 204.70 49.57 14.98 27.96 -
EY -1.21 1.60 0.15 0.49 2.02 6.68 3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.49 0.59 0.61 0.64 0.64 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment