[MENANG] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -2.8%
YoY- 878.74%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 47,798 47,884 48,397 122 164 88 42,114 8.76%
PBT 1,372 204 -3,664 -13,628 -16,082 -19,616 1,973 -21.42%
Tax 12,998 11,488 12,484 21,894 27,700 26,136 8,958 28.02%
NP 14,370 11,692 8,820 8,266 11,618 6,520 10,931 19.90%
-
NP to SH 5,540 4,092 2,770 2,270 2,336 -2,012 2,352 76.57%
-
Tax Rate -947.38% -5,631.37% - - - - -454.03% -
Total Cost 33,428 36,192 39,577 -8,144 -11,454 -6,432 31,183 4.72%
-
Net Worth 325,356 323,626 322,616 321,510 320,981 317,327 322,133 0.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 325,356 323,626 322,616 321,510 320,981 317,327 322,133 0.66%
NOSH 480,799 480,799 480,799 480,799 480,799 480,799 480,796 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 30.06% 24.42% 18.22% 6,739.17% 7,084.15% 7,409.09% 25.96% -
ROE 1.70% 1.26% 0.86% 0.71% 0.73% -0.63% 0.73% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.94 9.96 10.07 0.03 0.03 0.02 8.76 8.74%
EPS 1.14 0.84 0.58 0.47 0.48 -0.40 0.49 75.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6767 0.6731 0.671 0.6687 0.6676 0.66 0.67 0.66%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.73 6.74 6.81 0.02 0.02 0.01 5.93 8.76%
EPS 0.78 0.58 0.39 0.32 0.33 -0.28 0.33 76.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4581 0.4557 0.4543 0.4527 0.452 0.4468 0.4536 0.65%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.555 0.525 0.355 0.24 0.32 0.33 0.33 -
P/RPS 5.58 5.27 3.53 940.70 938.15 1,803.00 3.77 29.72%
P/EPS 48.17 61.69 61.62 50.82 65.86 -78.86 67.46 -20.02%
EY 2.08 1.62 1.62 1.97 1.52 -1.27 1.48 25.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 0.53 0.36 0.48 0.50 0.49 40.73%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 29/06/20 26/02/20 29/11/19 07/11/19 -
Price 0.50 0.615 0.495 0.335 0.29 0.345 0.305 -
P/RPS 5.03 6.18 4.92 1,313.06 850.19 1,884.95 3.48 27.69%
P/EPS 43.39 72.26 85.92 70.93 59.69 -82.44 62.35 -21.38%
EY 2.30 1.38 1.16 1.41 1.68 -1.21 1.60 27.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.91 0.74 0.50 0.43 0.52 0.46 37.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment