[MENANG] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 216.1%
YoY- 155.02%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 47,884 48,397 122 164 88 42,114 42,185 8.78%
PBT 204 -3,664 -13,628 -16,082 -19,616 1,973 2,996 -83.24%
Tax 11,488 12,484 21,894 27,700 26,136 8,958 2,770 157.46%
NP 11,692 8,820 8,266 11,618 6,520 10,931 5,766 59.99%
-
NP to SH 4,092 2,770 2,270 2,336 -2,012 2,352 232 574.05%
-
Tax Rate -5,631.37% - - - - -454.03% -92.46% -
Total Cost 36,192 39,577 -8,144 -11,454 -6,432 31,183 36,418 -0.41%
-
Net Worth 323,626 322,616 321,510 320,981 317,327 322,133 317,322 1.31%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 323,626 322,616 321,510 320,981 317,327 322,133 317,322 1.31%
NOSH 480,799 480,799 480,799 480,799 480,799 480,796 480,792 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 24.42% 18.22% 6,739.17% 7,084.15% 7,409.09% 25.96% 13.67% -
ROE 1.26% 0.86% 0.71% 0.73% -0.63% 0.73% 0.07% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.96 10.07 0.03 0.03 0.02 8.76 8.77 8.82%
EPS 0.84 0.58 0.47 0.48 -0.40 0.49 0.05 552.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6731 0.671 0.6687 0.6676 0.66 0.67 0.66 1.31%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.83 6.90 0.02 0.02 0.01 6.00 6.01 8.87%
EPS 0.58 0.39 0.32 0.33 -0.29 0.34 0.03 616.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4613 0.4598 0.4583 0.4575 0.4523 0.4591 0.4523 1.31%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.525 0.355 0.24 0.32 0.33 0.33 0.375 -
P/RPS 5.27 3.53 940.70 938.15 1,803.00 3.77 4.27 15.01%
P/EPS 61.69 61.62 50.82 65.86 -78.86 67.46 777.14 -81.44%
EY 1.62 1.62 1.97 1.52 -1.27 1.48 0.13 435.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.53 0.36 0.48 0.50 0.49 0.57 23.18%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/06/20 26/02/20 29/11/19 07/11/19 29/05/19 -
Price 0.615 0.495 0.335 0.29 0.345 0.305 0.325 -
P/RPS 6.18 4.92 1,313.06 850.19 1,884.95 3.48 3.70 40.64%
P/EPS 72.26 85.92 70.93 59.69 -82.44 62.35 673.52 -77.32%
EY 1.38 1.16 1.41 1.68 -1.21 1.60 0.15 337.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.74 0.50 0.43 0.52 0.46 0.49 50.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment