[MENANG] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 26.75%
YoY- -54.15%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 35,916 24,048 12,099 10,567 21,074 31,519 42,114 -10.02%
PBT -4,261 -8,033 -12,988 -10,495 -6,811 -4,783 1,973 -
Tax 14,458 18,147 21,809 23,301 19,722 15,257 8,958 37.39%
NP 10,197 10,114 8,821 12,806 12,911 10,474 10,931 -4.50%
-
NP to SH 4,372 4,296 2,770 3,881 3,062 879 2,352 50.89%
-
Tax Rate - - - - - - -454.03% -
Total Cost 25,719 13,934 3,278 -2,239 8,163 21,045 31,183 -12.00%
-
Net Worth 325,356 323,626 322,616 321,510 320,981 317,327 322,133 0.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 325,356 323,626 322,616 321,510 320,981 317,327 322,133 0.66%
NOSH 480,799 480,799 480,799 480,799 480,799 480,799 480,796 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 28.39% 42.06% 72.91% 121.19% 61.27% 33.23% 25.96% -
ROE 1.34% 1.33% 0.86% 1.21% 0.95% 0.28% 0.73% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.47 5.00 2.52 2.20 4.38 6.56 8.76 -10.03%
EPS 0.91 0.89 0.58 0.81 0.64 0.18 0.49 50.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6767 0.6731 0.671 0.6687 0.6676 0.66 0.67 0.66%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.06 3.39 1.70 1.49 2.97 4.44 5.93 -9.99%
EPS 0.62 0.60 0.39 0.55 0.43 0.12 0.33 51.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4581 0.4557 0.4543 0.4527 0.452 0.4468 0.4536 0.65%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.555 0.525 0.355 0.24 0.32 0.33 0.33 -
P/RPS 7.43 10.50 14.11 10.92 7.30 5.03 3.77 56.86%
P/EPS 61.03 58.76 61.62 29.73 50.25 180.50 67.46 -6.43%
EY 1.64 1.70 1.62 3.36 1.99 0.55 1.48 7.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 0.53 0.36 0.48 0.50 0.49 40.73%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 29/06/20 26/02/20 29/11/19 07/11/19 -
Price 0.50 0.615 0.495 0.335 0.29 0.345 0.305 -
P/RPS 6.69 12.30 19.67 15.24 6.62 5.26 3.48 54.30%
P/EPS 54.99 68.83 85.92 41.50 45.54 188.71 62.35 -7.99%
EY 1.82 1.45 1.16 2.41 2.20 0.53 1.60 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.91 0.74 0.50 0.43 0.52 0.46 37.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment