[BURSA] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 16.6%
YoY- 61.98%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 929,100 798,973 757,696 661,062 603,016 502,489 497,545 51.58%
PBT 651,092 506,637 489,974 406,346 348,484 255,765 256,625 85.91%
Tax -165,524 -128,890 -126,117 -104,430 -89,560 -66,207 -64,624 87.09%
NP 485,568 377,747 363,857 301,916 258,924 189,558 192,001 85.51%
-
NP to SH 485,568 377,747 363,857 301,916 258,924 185,855 187,064 88.76%
-
Tax Rate 25.42% 25.44% 25.74% 25.70% 25.70% 25.89% 25.18% -
Total Cost 443,532 421,226 393,838 359,146 344,092 312,931 305,544 28.17%
-
Net Worth 768,077 897,438 792,779 808,503 727,652 759,992 735,625 2.91%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 412,336 - 274,891 - 168,168 - -
Div Payout % - 109.16% - 91.05% - 90.48% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 768,077 897,438 792,779 808,503 727,652 759,992 735,625 2.91%
NOSH 809,026 809,026 809,026 805,859 808,503 808,503 808,503 0.04%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 52.26% 47.28% 48.02% 45.67% 42.94% 37.72% 38.59% -
ROE 63.22% 42.09% 45.90% 37.34% 35.58% 24.45% 25.43% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 114.92 98.82 93.66 81.76 74.58 62.15 61.55 51.57%
EPS 60.00 46.70 44.93 37.40 32.00 23.00 23.20 88.30%
DPS 0.00 51.00 0.00 34.00 0.00 20.80 0.00 -
NAPS 0.95 1.11 0.98 1.00 0.90 0.94 0.91 2.90%
Adjusted Per Share Value based on latest NOSH - 805,859
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 114.80 98.72 93.62 81.68 74.51 62.09 61.48 51.57%
EPS 60.00 46.68 44.96 37.31 31.99 22.96 23.11 88.79%
DPS 0.00 50.95 0.00 33.97 0.00 20.78 0.00 -
NAPS 0.9491 1.1089 0.9796 0.999 0.8991 0.9391 0.909 2.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 8.95 8.30 8.48 7.28 5.05 6.09 6.10 -
P/RPS 7.79 8.40 9.05 8.90 6.77 9.80 9.91 -14.81%
P/EPS 14.90 17.76 18.85 19.50 15.77 26.49 26.36 -31.61%
EY 6.71 5.63 5.30 5.13 6.34 3.77 3.79 46.29%
DY 0.00 6.14 0.00 4.67 0.00 3.42 0.00 -
P/NAPS 9.42 7.48 8.65 7.28 5.61 6.48 6.70 25.47%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 02/02/21 27/10/20 28/07/20 30/04/20 30/01/20 29/10/19 -
Price 8.52 9.35 8.52 10.04 5.95 5.84 6.06 -
P/RPS 7.41 9.46 9.10 12.28 7.98 9.40 9.85 -17.26%
P/EPS 14.19 20.01 18.94 26.89 18.58 25.41 26.19 -33.51%
EY 7.05 5.00 5.28 3.72 5.38 3.94 3.82 50.40%
DY 0.00 5.45 0.00 3.39 0.00 3.56 0.00 -
P/NAPS 8.97 8.42 8.69 10.04 6.61 6.21 6.66 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment