[BURSA] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 33.21%
YoY- 86.08%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 232,275 230,701 237,741 179,777 150,754 129,330 122,671 52.99%
PBT 162,773 139,156 164,308 116,052 87,121 63,296 64,823 84.63%
Tax -41,381 -34,302 -42,373 -29,825 -22,390 -17,739 -16,429 85.01%
NP 121,392 104,854 121,935 86,227 64,731 45,557 48,394 84.51%
-
NP to SH 121,392 104,854 121,935 86,227 64,731 45,557 47,104 87.86%
-
Tax Rate 25.42% 24.65% 25.79% 25.70% 25.70% 28.03% 25.34% -
Total Cost 110,883 125,847 115,806 93,550 86,023 83,773 74,277 30.58%
-
Net Worth 768,077 897,438 792,779 808,503 727,652 759,992 735,625 2.91%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 274,891 - 137,445 - 84,084 - -
Div Payout % - 262.17% - 159.40% - 184.57% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 768,077 897,438 792,779 808,503 727,652 759,992 735,625 2.91%
NOSH 809,026 809,026 809,026 805,859 808,503 808,503 808,503 0.04%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 52.26% 45.45% 51.29% 47.96% 42.94% 35.23% 39.45% -
ROE 15.80% 11.68% 15.38% 10.67% 8.90% 5.99% 6.40% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.73 28.53 29.39 22.24 18.65 16.00 15.17 53.01%
EPS 15.00 13.00 15.10 10.70 8.00 5.60 5.80 88.30%
DPS 0.00 34.00 0.00 17.00 0.00 10.40 0.00 -
NAPS 0.95 1.11 0.98 1.00 0.90 0.94 0.91 2.90%
Adjusted Per Share Value based on latest NOSH - 805,859
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.70 28.51 29.38 22.21 18.63 15.98 15.16 52.97%
EPS 15.00 12.96 15.07 10.65 8.00 5.63 5.82 87.87%
DPS 0.00 33.97 0.00 16.98 0.00 10.39 0.00 -
NAPS 0.9491 1.1089 0.9796 0.999 0.8991 0.9391 0.909 2.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 8.95 8.30 8.48 7.28 5.05 6.09 6.10 -
P/RPS 31.15 29.09 28.85 32.74 27.08 38.07 40.20 -15.62%
P/EPS 59.61 64.00 56.26 68.26 63.08 108.08 104.69 -31.27%
EY 1.68 1.56 1.78 1.46 1.59 0.93 0.96 45.17%
DY 0.00 4.10 0.00 2.34 0.00 1.71 0.00 -
P/NAPS 9.42 7.48 8.65 7.28 5.61 6.48 6.70 25.47%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 02/02/21 27/10/20 28/07/20 30/04/20 30/01/20 29/10/19 -
Price 8.52 9.35 8.52 10.04 5.95 5.84 6.06 -
P/RPS 29.66 32.77 28.99 45.15 31.91 36.51 39.93 -17.96%
P/EPS 56.75 72.10 56.52 94.14 74.32 103.64 104.00 -33.19%
EY 1.76 1.39 1.77 1.06 1.35 0.96 0.96 49.73%
DY 0.00 3.64 0.00 1.69 0.00 1.78 0.00 -
P/NAPS 8.97 8.42 8.69 10.04 6.61 6.21 6.66 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment