[BURSA] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 39.32%
YoY- 38.15%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 798,973 757,696 661,062 603,016 502,489 497,545 500,976 36.31%
PBT 506,637 489,974 406,346 348,484 255,765 256,625 255,292 57.59%
Tax -128,890 -126,117 -104,430 -89,560 -66,207 -64,624 -64,078 59.00%
NP 377,747 363,857 301,916 258,924 189,558 192,001 191,214 57.11%
-
NP to SH 377,747 363,857 301,916 258,924 185,855 187,064 186,388 59.80%
-
Tax Rate 25.44% 25.74% 25.70% 25.70% 25.89% 25.18% 25.10% -
Total Cost 421,226 393,838 359,146 344,092 312,931 305,544 309,762 22.62%
-
Net Worth 897,438 792,779 808,503 727,652 759,992 735,625 888,222 0.68%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 412,336 - 274,891 - 168,168 - 167,954 81.49%
Div Payout % 109.16% - 91.05% - 90.48% - 90.11% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 897,438 792,779 808,503 727,652 759,992 735,625 888,222 0.68%
NOSH 809,026 809,026 805,859 808,503 808,503 808,503 807,474 0.12%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 47.28% 48.02% 45.67% 42.94% 37.72% 38.59% 38.17% -
ROE 42.09% 45.90% 37.34% 35.58% 24.45% 25.43% 20.98% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 98.82 93.66 81.76 74.58 62.15 61.55 62.04 36.19%
EPS 46.70 44.93 37.40 32.00 23.00 23.20 23.00 60.00%
DPS 51.00 0.00 34.00 0.00 20.80 0.00 20.80 81.33%
NAPS 1.11 0.98 1.00 0.90 0.94 0.91 1.10 0.60%
Adjusted Per Share Value based on latest NOSH - 808,503
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 98.72 93.62 81.68 74.51 62.09 61.48 61.90 36.31%
EPS 46.68 44.96 37.31 31.99 22.96 23.11 23.03 59.81%
DPS 50.95 0.00 33.97 0.00 20.78 0.00 20.75 81.51%
NAPS 1.1089 0.9796 0.999 0.8991 0.9391 0.909 1.0975 0.68%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 8.30 8.48 7.28 5.05 6.09 6.10 7.00 -
P/RPS 8.40 9.05 8.90 6.77 9.80 9.91 11.28 -17.76%
P/EPS 17.76 18.85 19.50 15.77 26.49 26.36 30.33 -29.89%
EY 5.63 5.30 5.13 6.34 3.77 3.79 3.30 42.54%
DY 6.14 0.00 4.67 0.00 3.42 0.00 2.97 61.92%
P/NAPS 7.48 8.65 7.28 5.61 6.48 6.70 6.36 11.36%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 02/02/21 27/10/20 28/07/20 30/04/20 30/01/20 29/10/19 01/08/19 -
Price 9.35 8.52 10.04 5.95 5.84 6.06 6.70 -
P/RPS 9.46 9.10 12.28 7.98 9.40 9.85 10.80 -8.41%
P/EPS 20.01 18.94 26.89 18.58 25.41 26.19 29.03 -21.88%
EY 5.00 5.28 3.72 5.38 3.94 3.82 3.45 27.92%
DY 5.45 0.00 3.39 0.00 3.56 0.00 3.10 45.41%
P/NAPS 8.42 8.69 10.04 6.61 6.21 6.66 6.09 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment